| Income Statement |
| Turnover | 57,935,000 | 27.249% | 45,529,000 | 47,243,000 | | Operating Profit / (Loss) | 10,635,000 | -8.658% | 11,643,000 | 17,835,000 | | Exceptional Items | -- | -- | -- | -- | | Profit / (Loss) of Associated Co. & Jointly Controlled Entity | 3,920,000 | 22.846% | 3,191,000 | 2,491,000 | | Profit / (Loss) before Taxation | 14,555,000 | -1.881% | 14,834,000 | 20,326,000 | | Taxation | (3,447,000) | -- | (1,100,000) | (2,802,000) | | Minority Interests | 25,000 | -87.981% | 208,000 | 102,000 | | Profit / (Loss) Attributable to Shareholders | 10,847,000 | -20.576% | 13,657,000 | 17,340,000 | | | | Net Interest Income / (Expense) | (1,017,000) | -- | (817,000) | 66,000 | | Depreciation & Amortization | 2,199,000 | 14.174% | 1,926,000 | 1,927,000 | | Directors Remuneration | 281,100 | -6.856% | 301,790 | 323,590 | | | | EPS / (LPS) (cts) | 310.000 | -20.308% | 389.000 | 486.000 | | DPS (cts) | 178.000 | 2.299% | 174.000 | 205.000 | | | | Dividend Payout Ratio (%) | 57.419% | -- | 44.730% | 42.181% | | NBV Per Share ($) | 113.276 | 2.261% | 110.771 | 108.723 |
|
| Financial Ratio |
| Operating Margin (%) | 18.357% | -- | 25.573% | 37.752% | | Interest Coverage Ratio (x) | 8.476 | -- | 8.311 | 13.840 | | ROAA (%) | 2.145% | -- | 2.703% | 3.388% | | ROAE (%) | 2.767% | -- | 3.531% | 4.531% |
|
|
|
|