| Income Statement |
| Turnover | 678,985,000 | 23.903% | 547,999,000 | 488,016,000 | | Operating Profit / (Loss) | 128,501,000 | -- | (163,788,000) | (195,256,000) | | Exceptional Items | -- | -- | -- | -- | | Profit / (Loss) of Associated Co. & Jointly Controlled Entity | (582,000) | -- | 0 | 0 | | Profit / (Loss) before Taxation | 127,919,000 | -- | (163,788,000) | (195,256,000) | | Taxation | 5,530,000 | -46.934% | 10,421,000 | (28,260,000) | | Minority Interests | 0 | -- | 0 | 1,368,000 | | Profit / (Loss) Attributable to Shareholders | 133,449,000 | -- | (153,367,000) | (222,148,000) | | | | Net Interest Income / (Expense) | (66,733,000) | -- | (56,505,000) | (33,982,000) | | Depreciation & Amortization | -- | -- | 84,675,000 | 72,749,000 | | Directors Remuneration | -- | -- | 4,755,000 | 4,788,000 | | | | EPS / (LPS) (cts) | 17.900 | -- | (20.600) | (29.800) | | DPS (cts) | 0.000 | -- | 0.000 | 0.000 | | | | Dividend Payout Ratio (%) | 0.000% | -- | -- | -- | | NBV Per Share ($) | 0.865 | 24.515% | 0.695 | 0.897 |
|
| Financial Ratio |
| Operating Margin (%) | 18.925% | -- | (29.888)% | (40.010)% | | Interest Coverage Ratio (x) | 2.913 | -- | -- | -- | | ROAA (%) | 5.768% | -- | (7.255)% | (11.599)% | | ROAE (%) | 22.967% | -- | (25.872)% | (28.580)% |
|
|
|
|