| Income Statement |
| Turnover | 3,342,975,000 | -8.930% | 3,670,760,000 | 3,627,247,000 | | Operating Profit / (Loss) | 1,731,103,000 | 2,308.793% | 71,866,000 | 976,891,000 | | Exceptional Items | -- | -- | -- | -- | | Profit / (Loss) of Associated Co. & Jointly Controlled Entity | 201,249,000 | -- | (215,000) | (974,000) | | Profit / (Loss) before Taxation | 1,932,352,000 | 2,596.895% | 71,651,000 | 975,917,000 | | Taxation | (146,329,000) | -- | (278,227,000) | (293,377,000) | | Minority Interests | 10,613,000 | -33.847% | 16,043,000 | 7,218,000 | | Profit / (Loss) Attributable to Shareholders | 1,796,636,000 | -- | (190,533,000) | 689,758,000 | | | | Net Interest Income / (Expense) | 72,960,000 | 993.853% | 6,670,000 | (5,030,000) | | Depreciation & Amortization | 1,416,731,000 | 54.075% | 919,508,000 | 2,001,513,000 | | Directors Remuneration | 18,198,000 | -11.051% | 20,459,000 | 45,377,000 | | | | EPS / (LPS) (cts) | 11.420 | -- | (1.570) | 6.550 | | DPS (cts) | 0.000 | -- | 0.000 | 0.000 | | | | Dividend Payout Ratio (%) | 0.000% | -- | -- | 0.000% | | NBV Per Share ($) | 1.421 | 24.633% | 1.140 | 0.953 |
|
| Financial Ratio |
| Operating Margin (%) | 51.783% | -- | 1.958% | 26.932% | | Interest Coverage Ratio (x) | 14.611 | -- | 1.692 | 10.966 | | ROAA (%) | 6.919% | -- | (0.994)% | 4.614% | | ROAE (%) | 8.935% | -- | (1.392)% | 7.257% |
|
|
|
|