| Income Statement |
| Turnover | 20,400,190,000 | 10.027% | 18,541,025,000 | 16,750,248,000 | | Operating Profit / (Loss) | 3,059,671,000 | 76.313% | 1,735,367,000 | 1,192,926,000 | | Exceptional Items | -- | -- | -- | -- | | Profit / (Loss) of Associated Co. & Jointly Controlled Entity | 0 | -- | 0 | 0 | | Profit / (Loss) before Taxation | 3,059,671,000 | 76.313% | 1,735,367,000 | 1,192,926,000 | | Taxation | (617,524,000) | -- | (405,238,000) | (284,282,000) | | Minority Interests | 27,000 | -- | (4,033,000) | (1,242,000) | | Profit / (Loss) Attributable to Shareholders | 2,442,174,000 | 84.163% | 1,326,096,000 | 907,402,000 | | | | Net Interest Income / (Expense) | (147,159,000) | -- | (232,396,000) | (238,050,000) | | Depreciation & Amortization | 915,300,000 | 698.475% | 114,631,000 | 76,694,000 | | Directors Remuneration | -- | -- | 84,476,000 | 123,000,000 | | | | EPS / (LPS) (cts) | 78.200 | 84.000% | 42.500 | 29.100 | | DPS (cts) | 68.000 | 9.677% | 62.000 | 16.000 | | | | Dividend Payout Ratio (%) | 86.957% | -- | 145.882% | 54.983% | | NBV Per Share ($) | 5.212 | 5.993% | 4.917 | 4.792 |
|
| Financial Ratio |
| Operating Margin (%) | 14.998% | -- | 9.360% | 7.122% | | Interest Coverage Ratio (x) | 19.975 | -- | 7.801 | 5.359 | | ROAA (%) | 10.053% | -- | 5.682% | 3.792% | | ROAE (%) | 15.416% | -- | 8.755% | 6.049% |
|
|
|
|