| Income Statement |
| Turnover | 11,559,948,000 | 16.912% | 9,887,733,000 | 6,685,971,000 | | Operating Profit / (Loss) | 1,644,145,000 | 48.774% | 1,105,129,000 | 674,083,000 | | Exceptional Items | -- | -- | -- | -- | | Profit / (Loss) of Associated Co. & Jointly Controlled Entity | 68,958,000 | -- | (15,607,000) | 34,741,000 | | Profit / (Loss) before Taxation | 1,713,103,000 | 57.234% | 1,089,522,000 | 708,824,000 | | Taxation | (514,537,000) | -- | (279,584,000) | (153,866,000) | | Minority Interests | 347,000 | -- | 0 | 0 | | Profit / (Loss) Attributable to Shareholders | 1,198,913,000 | 48.025% | 809,938,000 | 554,958,000 | | | | Net Interest Income / (Expense) | (54,842,000) | -- | (28,475,000) | (15,175,000) | | Depreciation & Amortization | 159,943,000 | -47.789% | 306,341,000 | 295,934,000 | | Directors Remuneration | 79,929,000 | 151.270% | 31,810,000 | 22,419,000 | | | | EPS / (LPS) (cts) | 17.800 | 42.400% | 12.500 | 8.600 | | DPS (cts) | 12.356 | 3.022% | 11.994 | 2.723 | | | | Dividend Payout Ratio (%) | 69.417% | -- | 95.950% | 31.658% | | NBV Per Share ($) | 2.498 | -1.112% | 2.526 | 2.416 |
|
| Financial Ratio |
| Operating Margin (%) | 14.223% | -- | 11.177% | 10.082% | | Interest Coverage Ratio (x) | 14.366 | -- | 11.892 | 9.145 | | ROAA (%) | 2.329% | -- | 1.758% | 1.465% | | ROAE (%) | 7.172% | -- | 5.024% | 3.570% |
|
|
|
|