| Income Statement |
| Turnover | 116,766,000,000 | 11.876% | 104,371,000,000 | 94,485,000,000 | | Operating Profit / (Loss) | 11,781,000,000 | 8.361% | 10,872,000,000 | 12,392,000,000 | | Exceptional Items | -- | -- | -- | -- | | Profit / (Loss) of Associated Co. & Jointly Controlled Entity | 529,000,000 | 59.819% | 331,000,000 | (1,534,000,000) | | Profit / (Loss) before Taxation | 12,310,000,000 | 9.881% | 11,203,000,000 | 10,858,000,000 | | Taxation | (1,482,000,000) | -- | (1,315,000,000) | (1,068,000,000) | | Minority Interests | 0 | -- | 0 | (1,000,000) | | Profit / (Loss) Attributable to Shareholders | 10,828,000,000 | 9.506% | 9,888,000,000 | 9,789,000,000 | | | | Net Interest Income / (Expense) | (2,903,000,000) | -- | (3,447,000,000) | (3,390,000,000) | | Depreciation & Amortization | 11,570,000,000 | -4.103% | 12,065,000,000 | 12,324,000,000 | | Directors Remuneration | 65,516,000 | 6.418% | 61,565,000 | 60,621,000 | | | | EPS / (LPS) (cts) | 165.500 | 10.925% | 149.200 | 140.800 | | DPS (cts) | 84.000 | 21.739% | 69.000 | 43.000 | | | | Dividend Payout Ratio (%) | 50.755% | -- | 46.247% | 30.540% | | NBV Per Share ($) | 8.941 | 9.668% | 8.153 | 9.324 |
|
| Financial Ratio |
| Operating Margin (%) | 10.089% | -- | 10.417% | 13.115% | | Interest Coverage Ratio (x) | 4.885 | -- | 3.875 | 3.741 | | ROAA (%) | 6.218% | -- | 5.726% | 5.514% | | ROAE (%) | 19.231% | -- | 17.575% | 15.811% |
|
|
|
|