| Income Statement |
| Turnover | 19,395,959,000 | 11.852% | 17,340,686,000 | 11,896,244,000 | | Operating Profit / (Loss) | 2,965,088,000 | 24.206% | 2,387,227,000 | 1,887,091,000 | | Exceptional Items | -- | -- | -- | -- | | Profit / (Loss) of Associated Co. & Jointly Controlled Entity | 55,912,000 | 427.521% | 10,599,000 | (33,402,000) | | Profit / (Loss) before Taxation | 3,021,000,000 | 25.989% | 2,397,826,000 | 1,853,689,000 | | Taxation | (611,898,000) | -- | (409,560,000) | (288,126,000) | | Minority Interests | (37,868,000) | -- | (13,910,000) | (11,432,000) | | Profit / (Loss) Attributable to Shareholders | 2,371,234,000 | 20.102% | 1,974,356,000 | 1,554,131,000 | | | | Net Interest Income / (Expense) | -- | -- | (142,000) | 29,167,000 | | Depreciation & Amortization | 1,299,204,000 | 20.007% | 1,082,606,000 | 910,757,000 | | Directors Remuneration | -- | -- | 56,622,000 | 20,460,000 | | | | EPS / (LPS) (cts) | 103.000 | 18.391% | 87.000 | 69.000 | | DPS (cts) | 22.004 | 32.366% | 16.624 | 13.608 | | | | Dividend Payout Ratio (%) | 21.363% | -- | 19.107% | 19.722% | | NBV Per Share ($) | 9.596 | 11.663% | 8.594 | 7.850 |
|
| Financial Ratio |
| Operating Margin (%) | 15.287% | -- | 13.767% | 15.863% | | Interest Coverage Ratio (x) | -- | -- | 13.809 | 13.925 | | ROAA (%) | 5.949% | -- | 5.682% | 5.477% | | ROAE (%) | 11.144% | -- | 10.473% | 9.297% |
|
|
|
|