| Income Statement |
| Turnover | 2,209,000 | -5.477% | 2,337,000 | 2,345,000 | | Operating Profit / (Loss) | (680,000) | -- | (654,000) | (353,000) | | Exceptional Items | -- | -- | -- | -- | | Profit / (Loss) of Associated Co. & Jointly Controlled Entity | 0 | -- | 0 | 0 | | Profit / (Loss) before Taxation | (680,000) | -- | (654,000) | (353,000) | | Taxation | (61,000) | -- | (103,000) | (234,000) | | Minority Interests | 12,000 | -40.000% | 20,000 | 25,000 | | Profit / (Loss) Attributable to Shareholders | (729,000) | -- | (737,000) | (562,000) | | | | Net Interest Income / (Expense) | (192,000) | -- | (276,000) | (299,000) | | Depreciation & Amortization | 318,000 | 0.952% | 315,000 | 313,000 | | Directors Remuneration | -- | -- | 0 | 0 | | | | EPS / (LPS) (cts) | (11.210) | -- | (11.470) | (8.930) | | DPS (cts) | 0.430 | 4.878% | 0.410 | 3.610 | | | | Dividend Payout Ratio (%) | -- | -- | -- | -- | | NBV Per Share ($) | 3.174 | -4.234% | 3.314 | 3.476 |
|
| Financial Ratio |
| Operating Margin (%) | (30.783)% | -- | (27.985)% | (15.053)% | | Interest Coverage Ratio (x) | -- | -- | -- | 0.115 | | ROAA (%) | (2.171)% | -- | (2.084)% | (1.505)% | | ROAE (%) | (3.461)% | -- | (3.388)% | (2.508)% |
|
|
|
|