| 損益表 |
| 營業額 | 11,559,948,000 | 16.912% | 9,887,733,000 | 6,685,971,000 | | 經營溢利/(虧損) | 1,644,145,000 | 48.774% | 1,105,129,000 | 674,083,000 | | 特殊項目 | -- | -- | -- | -- | | 攤佔聯營公司及共同控制公司溢利/(虧損) | 68,958,000 | -- | (15,607,000) | 34,741,000 | | 稅前溢利/(虧損) | 1,713,103,000 | 57.234% | 1,089,522,000 | 708,824,000 | | 稅項 | (514,537,000) | -- | (279,584,000) | (153,866,000) | | 少數股東權益 | 347,000 | -- | 0 | 0 | | 股東應佔溢利/(虧損) | 1,198,913,000 | 48.025% | 809,938,000 | 554,958,000 | | | | 淨利息收入/(支出) | (54,842,000) | -- | (28,475,000) | (15,175,000) | | 折舊與攤銷 | 159,943,000 | -47.789% | 306,341,000 | 295,934,000 | | 董事酬金 | 79,929,000 | 151.270% | 31,810,000 | 22,419,000 | | | | 每股盈利/(虧損)(仙) | 17.800 | 42.400% | 12.500 | 8.600 | | 每股派息(仙) | 12.356 | 3.022% | 11.994 | 2.723 | | | | 派息比率(%) | 69.417% | -- | 95.950% | 31.658% | | 每股帳面資產淨值($) | 2.498 | -1.112% | 2.526 | 2.416 |
|
| 主要財務比率 |
| 經營邊際利潤率(%) | 14.223% | -- | 11.177% | 10.082% | | 利息盈利率(x) | 14.366 | -- | 11.892 | 9.145 | | 資產回報率(%) | 2.329% | -- | 1.758% | 1.465% | | 股東資金回報率(%) | 7.172% | -- | 5.024% | 3.570% |
|
|
|
|