| 2026/03 - 人民幣(K¥) | 與去年末期 比較 | 2025/12 人民幣(K¥) | 2024/12 人民幣(K¥) | 2023/12 人民幣(K¥) | 2022/12 人民幣(K¥) | |
非流動資產 | ||||||
| 長期股權投資 | 38,957 | -3.02% | 40,170 | 31,318 | 31,198 | 30,530 |
| 投資性房地產 | 27,171 | -0.15% | 27,213 | 27,378 | 27,542 | 27,707 |
| 固定資產 | 14,595,828 | -0.74% | 14,703,988 | 15,122,530 | 15,547,686 | 13,826,866 |
| 在建工程 | 742,539 | 1.63% | 730,642 | 605,515 | 521,724 | 1,845,742 |
| 無形資產 | 6,991,486 | -0.88% | 7,053,891 | 7,099,466 | 7,342,159 | 7,526,342 |
| 商譽 | 0 | -- | 0 | 0 | 0 | 0 |
| 其他非流動資產 | 2,375,891 | -3.87% | 2,471,449 | 2,180,343 | 2,466,146 | 2,482,748 |
| 24,771,872 | -1.02% | 25,027,352 | 25,066,550 | 25,936,456 | 25,739,935 | |
流動資產 | ||||||
| 貨幣資金 | 3,042,332 | 9.26% | 2,784,489 | 2,690,614 | 3,073,260 | 2,292,491 |
| 應收賬款 | 33,076 | 31.16% | 25,219 | 26,568 | 66,617 | 52,578 |
| 存貨 | 1,378,151 | -5.05% | 1,451,486 | 1,486,187 | 1,738,467 | 1,910,940 |
| 其他流動資產 | 1,393,271 | 26.78% | 1,098,947 | 1,115,516 | 997,059 | 950,638 |
| 5,846,830 | 9.08% | 5,360,141 | 5,318,884 | 5,875,403 | 5,206,646 | |
流動負債 | ||||||
| 短期借款 | 1,651,054 | 4.43% | 1,580,981 | 650,474 | 1,646,311 | 1,671,392 |
| 應付票據 | 36,176 | -8.42% | 39,502 | 2,247 | 2,092 | 0 |
| 應付帳款 | 1,987,249 | -1.64% | 2,020,351 | 2,119,705 | 2,254,105 | 1,701,219 |
| 其他流動負債 | 10,212,077 | -1.63% | 10,381,709 | 9,313,406 | 9,851,002 | 10,184,923 |
| 13,886,556 | -0.97% | 14,022,543 | 12,085,832 | 13,753,510 | 13,557,535 | |
| 流動資產淨值 | (8,039,725) | -7.19% | (8,662,403) | (6,766,948) | (7,878,106) | (8,350,889) |
| 資產總額減流動負債 | 16,732,147 | 2.24% | 16,364,950 | 18,299,601 | 18,058,349 | 17,389,046 |
非流動負債 | ||||||
| 長期借款 | 3,309,716 | 10.92% | 2,983,975 | 4,349,244 | 5,240,408 | 5,001,258 |
| 應付債券 | 1,860,000 | 0.00% | 1,860,000 | 2,440,000 | 940,000 | 560,000 |
| 其他非流動負債 | 523,013 | -14.51% | 611,799 | 532,211 | 840,891 | 983,818 |
| 5,692,729 | 4.34% | 5,455,775 | 7,321,455 | 7,021,299 | 6,545,077 | |
總權益 | ||||||
| 實收股本 | 768,993 | 0.00% | 768,993 | 768,993 | 768,993 | 768,993 |
| 儲備項目 | 10,266,751 | 1.28% | 10,136,520 | 10,207,771 | 10,268,058 | 10,074,977 |
| 股東權益 | 11,035,744 | 1.19% | 10,905,513 | 10,976,764 | 11,037,050 | 10,843,970 |
| 非控股權益 | 3,674 | 0.30% | 3,663 | 1,382 | 0 | 0 |


