| 2026/09 - 九個月 人民幣(K¥) | 與去年末期 比較 | 2025/12 人民幣(K¥) | 2024/12 人民幣(K¥) | 2023/12 人民幣(K¥) | 2022/12 人民幣(K¥) | |
非流動資產 | ||||||
| 長期股權投資 | 80,289 | 150.56% | 32,044 | 0 | 0 | 0 |
| 投資性房地產 | 0 | -100.00% | 5,978 | 6,479 | 6,981 | 6,157 |
| 固定資產 | 1,536,503 | 26.11% | 1,218,399 | 979,438 | 715,309 | 538,295 |
| 在建工程 | 409,747 | 81.86% | 225,305 | 96,763 | 121,596 | 130,577 |
| 無形資產 | 94,084 | 56.60% | 60,078 | 61,147 | 46,681 | 32,674 |
| 商譽 | 0 | -- | 0 | 0 | 0 | 0 |
| 其他非流動資產 | 501,952 | 6.16% | 472,833 | 523,540 | 427,703 | 325,121 |
| 2,622,575 | 30.18% | 2,014,637 | 1,667,367 | 1,318,269 | 1,032,823 | |
流動資產 | ||||||
| 貨幣資金 | 418,302 | -3.85% | 435,033 | 144,206 | 231,051 | 166,308 |
| 應收賬款 | 981,125 | 50.99% | 649,805 | 609,555 | 402,732 | 430,318 |
| 存貨 | 515,520 | 83.62% | 280,747 | 190,869 | 217,840 | 144,225 |
| 其他流動資產 | 416,557 | -29.53% | 591,107 | 467,911 | 341,830 | 474,913 |
| 2,331,504 | 19.16% | 1,956,693 | 1,412,542 | 1,193,453 | 1,215,764 | |
流動負債 | ||||||
| 短期借款 | 175,950 | 93.35% | 91,000 | 21,108 | 55,022 | 50,016 |
| 應付票據 | 84,638 | -- | 0 | 0 | 0 | 14,149 |
| 應付帳款 | 519,573 | 123.78% | 232,176 | 110,960 | 131,164 | 148,491 |
| 其他流動負債 | 175,099 | 47.46% | 118,745 | 138,964 | 87,377 | 142,831 |
| 955,260 | 116.16% | 441,922 | 271,032 | 273,564 | 355,486 | |
| 流動資產淨值 | 1,376,244 | -9.15% | 1,514,771 | 1,141,510 | 919,889 | 860,278 |
| 資產總額減流動負債 | 3,998,819 | 13.30% | 3,529,408 | 2,808,877 | 2,238,158 | 1,893,101 |
非流動負債 | ||||||
| 長期借款 | 151,778 | 128.21% | 66,507 | 80,235 | 93,535 | 97,825 |
| 應付債券 | 0 | -- | 0 | 0 | 0 | 0 |
| 其他非流動負債 | 415,035 | 2.51% | 404,855 | 408,116 | 237,249 | 166,182 |
| 566,813 | 20.25% | 471,362 | 488,351 | 330,784 | 264,007 | |
總權益 | ||||||
| 實收股本 | 408,121 | 40.81% | 289,831 | 281,382 | 198,810 | 109,860 |
| 儲備項目 | 3,023,886 | 10.28% | 2,741,905 | 2,028,933 | 1,702,526 | 1,519,234 |
| 股東權益 | 3,432,006 | 13.20% | 3,031,737 | 2,310,315 | 1,901,336 | 1,629,094 |
| 非控股權益 | 0 | -100.00% | 26,310 | 10,211 | 6,038 | 0 |


