| 2025/09 - 九個月 人民幣(K¥) | 與去年末期 比較 | 2024/12 人民幣(K¥) | 2023/12 人民幣(K¥) | 2022/12 人民幣(K¥) | 2021/12 人民幣(K¥) | |
非流動資產 | ||||||
| 長期股權投資 | 431,125 | -1.13% | 436,074 | 456,354 | 49,437 | 0 |
| 投資性房地產 | 0 | -- | 0 | 0 | 0 | 0 |
| 固定資產 | 2,055,709 | 39.04% | 1,478,486 | 926,791 | 875,665 | 580,943 |
| 在建工程 | 28,352 | -95.76% | 668,027 | 828,869 | 188,968 | 163,235 |
| 無形資產 | 235,238 | -1.14% | 237,950 | 216,060 | 183,792 | 98,686 |
| 商譽 | 0 | -- | 0 | 0 | 0 | 0 |
| 其他非流動資產 | 90,526 | 11.08% | 81,496 | 96,030 | 75,544 | 50,775 |
| 2,840,951 | -2.10% | 2,902,032 | 2,524,104 | 1,373,406 | 893,639 | |
流動資產 | ||||||
| 貨幣資金 | 1,145,690 | -56.15% | 2,612,478 | 5,153,080 | 2,976,444 | 990,163 |
| 應收賬款 | 759,355 | -19.09% | 938,542 | 1,318,721 | 1,227,757 | 1,632,640 |
| 存貨 | 202,998 | -2.17% | 207,496 | 216,187 | 623,278 | 608,932 |
| 其他流動資產 | 4,262,328 | 27.09% | 3,353,745 | 1,735,654 | 4,003,328 | 1,463,370 |
| 6,370,370 | -10.43% | 7,112,262 | 8,423,642 | 8,830,807 | 4,695,105 | |
流動負債 | ||||||
| 短期借款 | 790,001 | 312.77% | 191,389 | 316,561 | 262,906 | 0 |
| 應付票據 | 101,785 | -46.72% | 191,052 | 930,866 | 1,479,741 | 1,160,809 |
| 應付帳款 | 503,201 | -23.24% | 655,524 | 736,847 | 1,203,966 | 1,354,519 |
| 其他流動負債 | 190,903 | -55.42% | 428,258 | 729,132 | 204,123 | 270,837 |
| 1,585,889 | 8.16% | 1,466,223 | 2,713,406 | 3,150,735 | 2,786,165 | |
| 流動資產淨值 | 4,784,481 | -15.26% | 5,646,038 | 5,710,237 | 5,680,072 | 1,908,940 |
| 資產總額減流動負債 | 7,625,432 | -10.79% | 8,548,071 | 8,234,341 | 7,053,478 | 2,802,579 |
非流動負債 | ||||||
| 長期借款 | 266,239 | -75.11% | 1,069,595 | 705,000 | 0 | 0 |
| 應付債券 | 0 | -- | 0 | 0 | 0 | 0 |
| 其他非流動負債 | 39,980 | 1.36% | 39,442 | 38,096 | 37,248 | 25,381 |
| 306,218 | -72.39% | 1,109,037 | 743,096 | 37,248 | 25,381 | |
總權益 | ||||||
| 實收股本 | 733,333 | 0.00% | 733,333 | 733,333 | 733,333 | 550,000 |
| 儲備項目 | 6,507,770 | 1.76% | 6,394,912 | 6,457,580 | 6,005,330 | 2,004,183 |
| 股東權益 | 7,241,103 | 1.58% | 7,128,246 | 7,190,913 | 6,738,663 | 2,554,183 |
| 非控股權益 | 78,110 | -74.87% | 310,789 | 300,332 | 277,566 | 223,015 |


