| 2025/09 - 九個月 人民幣(K¥) | 與去年末期 比較 | 2024/12 人民幣(K¥) | 2023/12 人民幣(K¥) | 2022/12 人民幣(K¥) | 2021/12 人民幣(K¥) | |
非流動資產 | ||||||
| 長期股權投資 | 76,123,372 | 3.82% | 73,319,358 | 71,684,284 | 67,166,066 | 60,716,845 |
| 投資性房地產 | 100,919 | -5.14% | 106,388 | 103,480 | 101,238 | 113,823 |
| 固定資產 | 417,532,295 | -3.00% | 430,425,651 | 445,513,231 | 450,480,027 | 218,712,613 |
| 在建工程 | 11,410,299 | 21.91% | 9,359,696 | 5,000,934 | 3,033,855 | 2,891,577 |
| 無形資產 | 25,063,079 | -1.55% | 25,458,642 | 23,781,567 | 22,219,407 | 20,181,420 |
| 商譽 | 1,139,981 | -1.11% | 1,152,786 | 1,136,419 | 1,081,106 | 987,247 |
| 其他非流動資產 | 10,286,128 | 9.81% | 9,366,949 | 7,973,726 | 7,282,478 | 7,036,302 |
| 541,656,072 | -1.37% | 549,189,470 | 555,193,641 | 551,364,177 | 310,639,827 | |
流動資產 | ||||||
| 貨幣資金 | 10,328,949 | 57.24% | 6,569,054 | 7,823,650 | 10,638,045 | 9,929,980 |
| 應收賬款 | 15,202,999 | 63.01% | 9,326,624 | 8,514,604 | 15,227,669 | 3,768,259 |
| 存貨 | 830,768 | 29.41% | 641,980 | 586,548 | 567,386 | 470,031 |
| 其他流動資產 | 750,215 | 12.63% | 666,110 | 820,427 | 656,293 | 3,755,185 |
| 27,112,931 | 57.60% | 17,203,769 | 17,745,228 | 27,089,392 | 17,923,455 | |
流動負債 | ||||||
| 短期借款 | 14,332,058 | -79.44% | 69,692,432 | 53,985,433 | 26,752,361 | 12,315,813 |
| 應付票據 | 0 | -- | 0 | 40,772 | 55,482 | 11,199 |
| 應付帳款 | 1,481,897 | -8.50% | 1,619,502 | 1,475,194 | 949,955 | 682,733 |
| 其他流動負債 | 110,210,438 | 24.73% | 88,358,321 | 88,791,707 | 63,993,320 | 40,396,471 |
| 126,024,393 | -21.07% | 159,670,255 | 144,293,106 | 91,751,118 | 53,406,216 | |
| 流動資產淨值 | (98,911,462) | -30.57% | (142,466,486) | (126,547,878) | (64,661,726) | (35,482,761) |
| 資產總額減流動負債 | 442,744,610 | 8.86% | 406,722,984 | 428,645,763 | 486,702,451 | 275,157,065 |
非流動負債 | ||||||
| 長期借款 | 175,241,295 | 10.39% | 158,751,035 | 187,007,686 | 190,246,707 | 36,439,373 |
| 應付債券 | 30,068,645 | 38.31% | 21,740,805 | 25,835,607 | 37,620,232 | 33,978,898 |
| 其他非流動負債 | 4,442,882 | 5.01% | 4,231,051 | 3,261,865 | 2,818,104 | 14,450,572 |
| 209,752,822 | 13.55% | 184,722,890 | 216,105,157 | 230,685,042 | 84,868,843 | |
總權益 | ||||||
| 實收股本 | 24,468,218 | 0.00% | 24,468,218 | 24,468,218 | 22,741,859 | 22,741,859 |
| 儲備項目 | 196,637,607 | 5.82% | 185,820,193 | 176,985,121 | 204,930,853 | 158,321,960 |
| 股東權益 | 221,105,825 | 5.14% | 210,288,411 | 201,453,338 | 227,672,712 | 181,063,819 |
| 非控股權益 | 11,885,963 | 1.49% | 11,711,683 | 11,087,267 | 28,344,697 | 9,224,403 |


