| Income Statement |
| Turnover | 14,657,499 | 37.398% | 10,667,894 | 7,630,961 | | Operating Profit / (Loss) | (1,206,342) | -- | (1,939,996) | (2,130,304) | | Exceptional Items | -- | -- | -- | -- | | Profit / (Loss) of Associated Co. & Jointly Controlled Entity | 0 | -- | 0 | 0 | | Profit / (Loss) before Taxation | (1,206,342) | -- | (1,939,996) | (2,130,304) | | Taxation | (40,047) | -- | (41,062) | 123,204 | | Minority Interests | (4,380) | -- | 64,575 | 35,035 | | Profit / (Loss) Attributable to Shareholders | (1,250,769) | -- | (1,916,483) | (1,972,065) | | | | Net Interest Income / (Expense) | (317,145) | -- | (295,539) | (249,988) | | Depreciation & Amortization | 749,369 | 1.102% | 741,200 | 751,369 | | Directors Remuneration | 115,404 | -76.306% | 487,052 | 193,326 | | | | EPS / (LPS) (cts) | -- | -- | -- | -- | | DPS (cts) | -- | -- | -- | -- | | | | Dividend Payout Ratio (%) | -- | -- | -- | -- | | NBV Per Share ($) | -- | -- | -- | -- |
|
| Financial Ratio |
| Operating Margin (%) | (8.230)% | -- | (18.185)% | (27.917)% | | Interest Coverage Ratio (x) | -- | -- | -- | -- | | ROAA (%) | (27.338)% | -- | (39.353)% | -- | | ROAE (%) | -- | -- | -- | -- |
|
|
|
|