| Income Statement |
| Turnover | 5,456,316,784 | 49.944% | 3,638,911,068 | 2,285,738,000 | | Operating Profit / (Loss) | 2,320,568,053 | 64.274% | 1,412,617,850 | 475,854,000 | | Exceptional Items | -- | -- | -- | -- | | Profit / (Loss) of Associated Co. & Jointly Controlled Entity | 0 | -- | 0 | (3,635,000) | | Profit / (Loss) before Taxation | 2,320,568,053 | 64.274% | 1,412,617,850 | 472,219,000 | | Taxation | (190,932,103) | -- | (71,881,726) | (21,071,000) | | Minority Interests | 105,934,020 | 49.113% | 71,042,799 | (238,000) | | Profit / (Loss) Attributable to Shareholders | 2,235,569,970 | 58.351% | 1,411,778,924 | 450,910,000 | | | | Net Interest Income / (Expense) | 269,339,942 | 17.887% | 228,473,204 | 178,164,000 | | Depreciation & Amortization | 170,794,683 | 21.315% | 140,785,676 | 105,381,000 | | Directors Remuneration | 27,716,300 | 26.871% | 21,846,000 | 18,515,000 | | | | EPS / (LPS) (cts) | 197.000 | 57.600% | 125.000 | 40.000 | | DPS (cts) | 39.000 | -- | -- | -- | | | | Dividend Payout Ratio (%) | 19.797% | -- | -- | -- | | NBV Per Share ($) | -- | -- | -- | -- |
|
| Financial Ratio |
| Operating Margin (%) | 42.530% | -- | 38.820% | 20.818% | | Interest Coverage Ratio (x) | 1,340.683 | -- | 934.901 | 637.414 | | ROAA (%) | 17.219% | -- | 12.321% | 4.217% | | ROAE (%) | 18.379% | -- | 13.075% | 4.486% |
|
|
|
|