| Income Statement |
| Turnover | 539,511 | 86.656% | 289,041 | 189,369 | | Operating Profit / (Loss) | (892,433) | -- | (817,424) | (553,618) | | Exceptional Items | -- | -- | -- | -- | | Profit / (Loss) of Associated Co. & Jointly Controlled Entity | 0 | -- | 0 | 0 | | Profit / (Loss) before Taxation | (892,433) | -- | (817,424) | (553,618) | | Taxation | 0 | -- | 0 | 0 | | Minority Interests | 0 | -- | 26,117 | 29,779 | | Profit / (Loss) Attributable to Shareholders | (892,433) | -- | (791,307) | (523,839) | | | | Net Interest Income / (Expense) | (13,258) | -- | (7,253) | (2,498) | | Depreciation & Amortization | 154,973 | 31.037% | 118,267 | 90,360 | | Directors Remuneration | 70,196 | -34.486% | 107,146 | 55,328 | | | | EPS / (LPS) (cts) | -- | -- | -- | -- | | DPS (cts) | -- | -- | -- | -- | | | | Dividend Payout Ratio (%) | -- | -- | -- | -- | | NBV Per Share ($) | -- | -- | -- | -- |
|
| Financial Ratio |
| Operating Margin (%) | (165.415)% | -- | (282.806)% | (292.349)% | | Interest Coverage Ratio (x) | -- | -- | -- | -- | | ROAA (%) | (54.447)% | -- | (59.955)% | -- | | ROAE (%) | (110.765)% | -- | (99.930)% | -- |
|
|
|
|
|