| Income Statement |
| Turnover | 1,033,606 | 91.582% | 539,511 | 289,041 | | Operating Profit / (Loss) | (1,003,656) | -- | (892,433) | (817,424) | | Exceptional Items | -- | -- | -- | -- | | Profit / (Loss) of Associated Co. & Jointly Controlled Entity | 0 | -- | 0 | 0 | | Profit / (Loss) before Taxation | (1,003,656) | -- | (892,433) | (817,424) | | Taxation | 0 | -- | 0 | 0 | | Minority Interests | 0 | -- | 0 | 26,117 | | Profit / (Loss) Attributable to Shareholders | (1,003,656) | -- | (892,433) | (791,307) | | | | Net Interest Income / (Expense) | -- | -- | (13,258) | (7,253) | | Depreciation & Amortization | 173,220 | 11.774% | 154,973 | 118,267 | | Directors Remuneration | -- | -- | 70,196 | 107,146 | | | | EPS / (LPS) (cts) | -- | -- | -- | -- | | DPS (cts) | 0.000 | -- | -- | -- | | | | Dividend Payout Ratio (%) | -- | -- | -- | -- | | NBV Per Share ($) | -- | -- | -- | -- |
|
| Financial Ratio |
| Operating Margin (%) | (97.102)% | -- | (165.415)% | (282.806)% | | Interest Coverage Ratio (x) | -- | -- | -- | -- | | ROAA (%) | (35.863)% | -- | (54.447)% | (59.955)% | | ROAE (%) | (65.992)% | -- | (110.765)% | (99.930)% |
|
|
|
|
|