| 損益表 |
| 營業額 | 5,383,480,000 | 80.053% | 2,989,935,000 | 2,262,365,000 | | 經營溢利/(虧損) | 2,683,850,000 | 186.444% | 936,955,000 | 414,741,000 | | 特殊項目 | -- | -- | -- | -- | | 攤佔聯營公司及共同控制公司溢利/(虧損) | 70,254,000 | -- | 0 | 0 | | 稅前溢利/(虧損) | 2,754,104,000 | 193.942% | 936,955,000 | 414,741,000 | | 稅項 | (881,637,000) | -- | (316,400,000) | (92,580,000) | | 少數股東權益 | (270,911,000) | -- | (139,184,000) | (91,778,000) | | 股東應佔溢利/(虧損) | 1,601,556,000 | 232.707% | 481,371,000 | 230,383,000 | | | | 淨利息收入/(支出) | -- | -- | (34,046,000) | (48,114,000) | | 折舊與攤銷 | 587,767,000 | 42.608% | 412,156,000 | 402,291,000 | | 董事酬金 | -- | -- | 263,000 | 268,000 | | | | 每股盈利/(虧損)(仙) | 82.000 | -6.818% | 88.000 | -- | | 每股派息(仙) | 19.146 | -- | -- | -- | | | | 派息比率(％) | 23.349% | -- | -- | -- | | 每股帳面資產淨值($) | 3.129 | -- | -- | -- |
|
| 主要財務比率 |
| 經營邊際利潤率(％) | 49.853% | -- | 31.337% | 18.332% | | 利息盈利率(x) | 75.381 | -- | 22.714 | 9.151 | | 資產回報率(％) | 17.825% | -- | 9.119% | 4.930% | | 股東資金回報率(％) | 29.936% | -- | 22.192% | 12.067% |
|
|
|
|