| 投資物業 | 0 | -- | 0 | 0 | | | | 物業、廠房、設備及其他 | 433,229 | 38.671% | 312,414 | 187,949 | | | | 租賃土地 | 167,170 | 14.800% | 145,619 | 89,405 | | | | 無形資產 | 0 | -- | 0 | 0 | | | | 聯營公司及共同控制公司權益 | 112,260 | -- | 0 | 0 | | | | 其他非流動資產 | 13,872 | 118.319% | 6,354 | 11,005 | | | | 726,531 | 56.449% | 464,387 | 288,359 | | | | | 存貨 | 415,574 | -1.256% | 420,861 | 368,277 | | |
| 現金及銀行結存 | 977,006 | 280.102% | 257,038 | 587,863 | | | | 其他流動資產 | 2,188,639 | 52.151% | 1,438,465 | 1,042,402 | | | | 持作出售資產 | 0 | -- | 0 | 0 | | | | | 3,581,219 | 69.216% | 2,116,364 | 1,998,542 | | |
| 其他流動負債 | 2,331,769 | 35.909% | 1,715,679 | 1,313,574 | | | | 持作出售資產相關負債 | 0 | -- | 0 | 0 | | | | | 2,331,769 | 35.909% | 1,715,679 | 1,313,574 | | | | 流動資產淨值 | 1,249,450 | 211.828% | 400,685 | 684,968 | | | | 資產總額減流動負債 | 1,975,981 | 128.418% | 865,072 | 973,327 | | |
| 429,925 | 61.524% | 266,168 | 156,065 | | |
| 股本 | 139,554 | 18.298% | 117,968 | 117,968 | | | | 儲備 | 1,405,223 | 192.709% | 480,075 | 698,561 | | | | 其他 | 0 | -- | 0 | 0 | | | | 股東資金 | 1,544,777 | 158.305% | 598,043 | 816,529 | | | | 非控股權益 | 1,279 | 48.548% | 861 | 733 | | | | 其他 | 0 | -- | 0 | 0 | | | | | 1,546,056 | 158.148% | 598,904 | 817,262 | | |
| 承擔 | 411,163 | 6.510% | 386,034 | 5,340 | | | | 或然負債 | 0 | -- | 0 | 0 | | |
|