| 營業額 / 收益 | 101,993,615 | 2.792% | 192,687,470 | 238,533,661 | 274,414,996 | 260,322,083 | | 銷售成本 | (65,889,647) | -1.503% | (128,249,430) | (169,059,951) | (191,901,750) | (174,373,962) | | | 毛利 | 36,103,968 | 11.679% | 64,438,040 | 69,473,710 | 82,513,246 | 85,948,121 | | | | 投資物業公平值變動及減值 | (34,662,900) | -- | (193,949,870) | 1,925,436 | 18,709,722 | (47,586,253) | | 其他項目公平值變動及減值 | -- | -- | (7,293,756) | (6,256,995) | (5,579,857) | (1,782,976) | | 出售項目溢利 / (虧損) | (15,223,125) | -- | (26,282,302) | 30,991,916 | -- | 53,407,082 | | 其他非經營項目 | 6,463,915 | -- | -- | -- | 4,529,966 | 1,034,431 | | 分佔聯營公司及共同控制公司業績 | 9,068,649 | -- | 288,910,725 | (9,199,220) | (696,348) | (3,397,622) | | | 除稅前溢利 / (虧損) | (31,497,138) | -- | 60,223,302 | 31,974,395 | 30,946,894 | 17,322,579 | | 稅項 | (2,061,639) | 58.985% | (4,351,477) | (2,946,454) | (4,209,278) | (8,779,924) | | 已終止經營業務溢利 / (虧損) | -- | -- | -- | -- | -- | -- | | 非控股權益 | (276,496) | -- | 518,030 | (1,251,741) | (224,899) | (2,276,544) | | 其他項目 | -- | -- | -- | -- | -- | -- | | | 股東應佔溢利 / (虧損) | (33,835,273) | -- | 56,389,855 | 27,776,200 | 26,512,717 | 6,266,111 | | | | 淨財務支出 / (收入) | 7,778,610 | 8.154% | 6,784,497 | (6,661,893) | (1,758,968) | (1,746,265) | | 折舊及攤銷 | 5,076,244 | -1.517% | 10,265,841 | 10,804,176 | 11,911,518 | 12,416,198 | | 董事酬金 | -- | -- | 7,778,729 | 7,847,530 | 6,154,055 | 7,669,162 | | | | 核數師意見 | 不適用 | -- | 無保留意見 | 無保留意見 | 無保留意見 | 無保留意見 |
| 每股盈利 (仙) | -15.000 | -- | 25.000 | 12.300 | 11.800 | 2.800 | | 每股派息 (仙) | 0.000 | -- | 3.000 | 3.000 | 3.000 | 3.000 | | 派息比率 (%) | -- | -- | 12.000% | 24.390% | 25.424% | 107.143% | | 每股現金流 ($) | -- | -- | 0.086 | 0.306 | -0.115 | 0.015 | | 每股帳面資產淨值 ($) | 4.898 | -- | 5.038 | 4.743 | 4.720 | 4.605 |
|
