| 利息收入 | 28,285,529 | 2.730% | 27,533,983 | 27,410,536 | 25,191,048 | 22,201,722 | | 利息支出 | (17,838,526) | 6.653% | (16,725,725) | (15,813,763) | (14,130,310) | (13,053,512) | | | 淨利息收入 | 10,447,003 | -3.342% | 10,808,258 | 11,596,773 | 11,060,738 | 9,148,210 | | 其他經營收入 | 2,398,512 | 2.703% | 2,335,378 | 2,632,090 | 1,831,365 | 2,642,827 | | | 經營收入總額 | 12,845,515 | -2.268% | 13,143,636 | 14,228,863 | 12,892,103 | 11,791,037 | | 保險索償淨額及保單持有人負債變動 | 0 | -- | 0 | 0 | 0 | 0 | | | 經營收入淨額 | 12,845,515 | -2.268% | 13,143,636 | 14,228,863 | 12,892,103 | 11,791,037 | | 經營支出 | (3,889,859) | 7.237% | (3,627,332) | (3,322,383) | (2,885,200) | (2,768,419) | | 貸款減值損失 | (3,075,910) | -12.602% | (3,519,442) | (4,621,888) | (4,211,102) | (3,273,343) | | 其他減值損失 | (164,456) | 331.055% | (38,152) | (488,257) | (224,922) | (340,238) | | | 經營溢利/(虧損) | 5,715,290 | -4.085% | 5,958,710 | 5,796,335 | 5,570,879 | 5,409,037 | | 投資物業公平值變動及減值 | 0 | -- | 0 | 0 | 0 | 0 | | 其他項目公平值變動及減值 | 0 | -- | 0 | 0 | 0 | 0 | | 出售項目溢利/(虧損) | 0 | -- | 0 | 0 | 0 | 0 | | 其他非經營項目 | 0 | -- | 0 | 0 | 0 | 0 | | 分佔聯營公司及共同控制公司業績 | 372,352 | 12.756% | 330,227 | 295,822 | 162,903 | 163,250 | | | 除稅前溢利/(虧損) | 6,087,642 | -3.201% | 6,288,937 | 6,092,157 | 5,733,782 | 5,572,287 | | 稅項 | (858,687) | -26.759% | (1,172,412) | (1,233,132) | (1,168,087) | (1,250,830) | | 已終止經營業務溢利/(虧損) | -- | -- | -- | -- | -- | -- | | 非控股權益 | (299,168) | 20.308% | (248,668) | (195,282) | (142,062) | (113,969) | | 其他項目 | (211,500) | -29.923% | (301,810) | -- | -- | -- | | | 股東應佔溢利/(虧損) | 4,718,287 | 3.334% | 4,566,047 | 4,663,743 | 4,423,633 | 4,207,488 | | | | 折舊及攤銷 | 442,756 | 9.140% | 405,677 | 347,582 | 315,944 | 273,497 | | 董事酬金 | 3,407 | 5.962% | 3,215 | 3,153 | 4,367 | 4,247 | | | | 核數師意見 | 無保留意見 | -- | 無保留意見 | 無保留意見 | 無保留意見 | 無保留意見 |
| 每股盈利 (仙) | 136.000 | -- | 131.000 | 128.000 | 132.000 | 125.000 | | 每股派息 (仙) | 40.800 | -- | 39.500 | 39.000 | 37.300 | 23.600 | | 派息比率 (%) | 30.000% | -- | 30.153% | 30.469% | 28.258% | 18.880% | | 每股現金流 ($) | 1.281 | -- | 1.529 | 1.488 | 10.301 | -0.867 | | 每股帳面資產淨值 ($) | 14.058 | -- | 12.596 | 13.606 | 12.848 | 11.816 |
|
