| 利息收入 | 49,887,063 | -2.674% | 51,257,795 | 51,749,103 | 45,858,981 | 45,137,586 | | 利息支出 | (26,393,954) | 2.090% | (25,853,557) | (25,514,303) | (21,610,111) | (21,763,951) | | | 淨利息收入 | 23,493,109 | -7.523% | 25,404,238 | 26,234,800 | 24,248,870 | 23,373,635 | | 其他經營收入 | 4,441,396 | 25.682% | 3,533,830 | 4,613,773 | 3,932,708 | 3,268,698 | | | 經營收入總額 | 27,934,505 | -3.468% | 28,938,068 | 30,848,573 | 28,181,578 | 26,642,333 | | 保險索償淨額及保單持有人負債變動 | 0 | -- | 0 | 0 | 0 | 0 | | | 經營收入淨額 | 27,934,505 | -3.468% | 28,938,068 | 30,848,573 | 28,181,578 | 26,642,333 | | 經營支出 | (9,820,014) | 2.930% | (9,540,499) | (8,795,697) | (7,909,433) | (7,835,915) | | 貸款減值損失 | (4,225,863) | -45.255% | (7,719,107) | (11,051,036) | (9,459,237) | (4,935,060) | | 其他減值損失 | (1,715,413) | 1309.345% | (121,717) | 197,691 | (750,443) | (1,638,430) | | | 經營溢利/(虧損) | 12,173,215 | 5.334% | 11,556,745 | 11,199,531 | 10,062,465 | 12,232,928 | | 投資物業公平值變動及減值 | 0 | -- | 0 | 0 | 0 | 0 | | 其他項目公平值變動及減值 | 0 | -- | 0 | 0 | 0 | 0 | | 出售項目溢利/(虧損) | 0 | -- | 0 | 0 | 0 | 0 | | 其他非經營項目 | 0 | -- | 0 | 0 | 0 | 0 | | 分佔聯營公司及共同控制公司業績 | 22,658 | -- | 0 | 1,104 | 328 | 0 | | | 除稅前溢利/(虧損) | 12,195,873 | 5.501% | 11,559,998 | 11,200,635 | 10,062,793 | 12,232,928 | | 稅項 | (1,070,721) | -1.057% | (1,082,154) | (1,482,281) | (1,498,020) | (2,244,818) | | 已終止經營業務溢利/(虧損) | -- | -- | -- | -- | -- | -- | | 非控股權益 | (222,797) | 10.148% | (202,270) | (158,645) | (163,576) | (228,217) | | 其他項目 | (238,000) | 48.750% | (160,000) | -- | -- | -- | | | 股東應佔溢利/(虧損) | 10,664,355 | 5.425% | 10,115,574 | 9,559,709 | 8,401,197 | 9,759,893 | | | | 折舊及攤銷 | 856,657 | 4.449% | 820,170 | 850,889 | 849,703 | 781,961 | | 董事酬金 | 2,570 | 12.868% | 2,277 | 2,670 | 2,487 | 2,743 | | | | 核數師意見 | 無保留意見 | -- | 無保留意見 | 無保留意見 | 無保留意見 | 無保留意見 |
| 每股盈利 (仙) | 94.000 | -- | 89.000 | 84.000 | 74.000 | 95.000 | | 每股派息 (仙) | 28.850 | -- | 27.140 | 25.250 | 22.200 | 23.000 | | 派息比率 (%) | 30.691% | -- | 30.494% | 30.060% | 30.000% | 24.211% | | 每股現金流 ($) | 3.474 | -- | 6.243 | 3.630 | 3.731 | 2.320 | | 每股帳面資產淨值 ($) | 10.229 | -- | 9.485 | 8.889 | 8.248 | 7.767 |
|
