利息收入 | 24,759,804 | -1.187% | 25,057,162 | 25,565,082 | 23,893,143 | 21,591,827 | 利息支出 | (13,020,191) | 1.694% | (12,803,324) | (13,616,211) | (12,653,981) | (12,573,369) | | 淨利息收入 | 11,739,613 | -4.196% | 12,253,838 | 11,948,871 | 11,239,162 | 9,018,458 | 其他經營收入 | 1,959,797 | -34.058% | 2,972,005 | 2,862,034 | 3,340,507 | 4,421,756 | | 經營收入總額 | 13,699,410 | -10.025% | 15,225,843 | 14,810,905 | 14,579,669 | 13,440,214 | 保險索償淨額及保單持有人負債變動 | 0 | -- | 0 | 0 | 0 | 0 | | 經營收入淨額 | 13,699,410 | -10.025% | 15,225,843 | 14,810,905 | 14,579,669 | 13,440,214 | 經營支出 | (3,867,101) | 5.756% | (3,656,641) | (3,566,573) | (3,417,780) | (3,693,321) | 貸款減值損失 | (5,891,940) | -11.413% | (6,650,995) | (3,718,286) | (5,487,062) | (4,739,054) | 其他減值損失 | (2,183,383) | 8.682% | (2,008,963) | (3,544,744) | (1,697,395) | (1,057,606) | | 經營溢利/(虧損) | 1,756,986 | -39.607% | 2,909,244 | 3,981,302 | 3,977,432 | 3,950,233 | 投資物業公平值變動及減值 | 0 | -- | 0 | 0 | 0 | 0 | 其他項目公平值變動及減值 | 0 | -- | 0 | 0 | 0 | 0 | 出售項目溢利/(虧損) | 0 | -- | 0 | 0 | 0 | 0 | 其他非經營項目 | 0 | -- | 0 | 0 | 0 | 0 | 分佔聯營公司及共同控制公司業績 | (17,350) | -82.993% | (102,014) | 6,836 | 35,035 | 55,793 | | 除稅前溢利/(虧損) | 1,739,636 | -38.030% | 2,807,230 | 3,988,138 | 4,012,467 | 4,006,026 | 稅項 | 119,843 | -- | (207,282) | (590,182) | (691,596) | (632,806) | 已終止經營業務溢利/(虧損) | -- | -- | -- | -- | -- | -- | 非控股權益 | (9,362) | -94.730% | (177,644) | (171,764) | (153,304) | (88,098) | 其他項目 | (480,000) | -51.879% | (997,491) | -- | -- | -- | | 股東應佔溢利/(虧損) | 1,370,117 | -3.839% | 1,424,813 | 3,226,192 | 3,167,567 | 3,285,122 | | 折舊及攤銷 | 458,441 | -2.051% | 468,042 | 454,021 | 439,534 | 474,790 | 董事酬金 | 2,550 | -45.338% | 4,665 | 5,110 | 4,852 | 5,504 | | 核數師意見 | 無保留意見 | -- | 無保留意見 | 無保留意見 | 無保留意見 | 無保留意見 |
每股盈利 (仙) | 15.000 | -- | 16.000 | 30.000 | 32.727 | 35.537 | 每股派息 (仙) | 0.000 | -- | 0.000 | 0.000 | 0.000 | 7.513 | 派息比率 (%) | -- | -- | -- | -- | -- | 21.142% | 每股現金流 ($) | 0.181 | -- | -3.448 | -4.687 | -1.521 | -1.205 | 每股帳面資產淨值 ($) | 4.669 | -- | 4.485 | 5.254 | 4.894 | 4.896 |
|