| 投資物業 | 15,708,000 | -15.000% | 18,480,000 | 21,252,000 | 24,024,000 | 0 | | 物業、廠房、設備及其他 | 105,648,000 | -3.957% | 110,001,000 | 120,087,000 | 125,247,000 | 131,022,000 | | 租賃土地 | 0 | -- | 0 | 0 | 0 | 1,488,000 | | 無形資產 | 17,263,000 | -7.778% | 18,719,000 | 20,182,000 | 21,673,000 | 23,354,000 | | 聯營公司及共同控制公司權益 | 517,872,000 | 7.060% | 483,721,000 | 781,230,000 | 814,281,000 | 699,899,000 | | 其他非流動資產 | 712,654,000 | -7.454% | 770,051,000 | 513,356,000 | 432,337,000 | 280,199,000 | | 1,369,145,000 | -2.272% | 1,400,972,000 | 1,456,107,000 | 1,417,562,000 | 1,135,962,000 | | | 存貨 | 0 | -- | 0 | 0 | 0 | 0 |
| 現金及銀行結存 | 1,801,000 | -71.078% | 6,227,000 | 2,844,000 | 77,465,000 | 309,292,000 | | 其他流動資產 | 680,635,000 | -5.315% | 718,839,000 | 1,480,242,000 | 1,863,314,000 | 2,007,517,000 | | 持作出售資產 | 0 | -- | 0 | 0 | 0 | 0 | | | 682,436,000 | -5.879% | 725,066,000 | 1,483,086,000 | 1,940,779,000 | 2,316,809,000 |
| 其他流動負債 | 1,460,662,000 | -6.970% | 1,570,105,000 | 1,969,958,000 | 1,995,379,000 | 2,152,338,000 | | 持作出售資產相關負債 | 0 | -- | 0 | 0 | 0 | 0 | | | 1,460,662,000 | -6.970% | 1,570,105,000 | 1,969,958,000 | 1,995,379,000 | 2,152,338,000 | | 流動資產淨值 | (778,226,000) | -7.906% | (845,039,000) | (486,872,000) | (54,600,000) | 164,471,000 | | 資產總額減流動負債 | 590,919,000 | 6.293% | 555,933,000 | 969,235,000 | 1,362,962,000 | 1,300,433,000 |
| 449,355,000 | -5.552% | 475,772,000 | 377,882,000 | 318,892,000 | 276,426,000 |
| 股本 | 122,715,000 | 84.823% | 66,396,000 | 66,396,000 | 66,396,000 | 66,396,000 | | 儲備 | (6,075,000) | -33.264% | (9,103,000) | 496,722,000 | 949,886,000 | 929,535,000 | | 其他 | 0 | -- | 0 | 0 | 0 | 0 | | 股東資金 | 116,640,000 | 103.585% | 57,293,000 | 563,118,000 | 1,016,282,000 | 995,931,000 | | 非控股權益 | 24,924,000 | 8.991% | 22,868,000 | 28,235,000 | 27,788,000 | 28,076,000 | | 其他 | 0 | -- | 0 | 0 | 0 | 0 | | | 141,564,000 | 76.600% | 80,161,000 | 591,353,000 | 1,044,070,000 | 1,024,007,000 |
| 承擔 | -- | -- | 107,266,000 | 228,013,000 | 228,256,000 | 255,452,000 | | 或然負債 | -- | -- | 511,900,000 | 667,250,000 | 712,950,000 | 566,800,000 |
|
