投資物業 | 0 | -- | 0 | 0 | 0 | | 物業、廠房、設備及其他 | 5,317,826 | 56.866% | 3,390,053 | 1,701,086 | 1,033,497 | | 租賃土地 | 382,189 | -10.491% | 426,986 | 445,560 | 166,031 | | 無形資產 | 41,964 | 63.768% | 25,624 | 20,591 | 9,029 | | 聯營公司及共同控制公司權益 | 0 | -- | 3,016 | 2,820 | 0 | | 其他非流動資產 | 2,145,292 | 34.106% | 1,599,702 | 1,219,234 | 1,034,060 | | | 7,887,271 | 44.843% | 5,445,381 | 3,389,291 | 2,242,617 | | | 存貨 | 2,215,352 | -0.733% | 2,231,714 | 1,541,156 | 1,251,915 | |
現金及銀行結存 | 4,335,123 | -22.889% | 5,621,904 | 2,764,138 | 2,675,827 | | 其他流動資產 | 5,345,576 | 312.924% | 1,294,567 | 2,250,771 | 1,146,024 | | 持作出售資產 | 0 | -- | 0 | 0 | 0 | | | | 11,896,051 | 30.037% | 9,148,185 | 6,556,065 | 5,073,766 | |
其他流動負債 | 4,516,838 | 20.955% | 3,734,313 | 2,338,653 | 1,706,178 | | 持作出售資產相關負債 | 0 | -- | 0 | 0 | 0 | | | | 4,516,838 | 20.955% | 3,734,313 | 2,338,653 | 1,706,178 | | 流動資產淨值 | 7,379,213 | 36.302% | 5,413,872 | 4,217,412 | 3,367,588 | | 資產總額減流動負債 | 15,266,484 | 40.585% | 10,859,253 | 7,606,703 | 5,610,205 | |
| 205,664 | -22.034% | 263,788 | 127,436 | 67,495 | |
股本 | 360,000 | 0.000% | 360,000 | 360,000 | 360,000 | | 儲備 | 14,595,519 | 43.841% | 10,146,993 | 7,094,297 | 5,177,351 | | 其他 | 0 | -- | 0 | 0 | 0 | | 股東資金 | 14,955,519 | 42.339% | 10,506,993 | 7,454,297 | 5,537,351 | | 非控股權益 | 105,301 | 19.022% | 88,472 | 24,970 | 5,359 | | 其他 | 0 | -- | 0 | 0 | 0 | | | | 15,060,820 | 42.144% | 10,595,465 | 7,479,267 | 5,542,710 | |
承擔 | -- | -- | 580,038 | 635,237 | 318,721 | | 或然負債 | -- | -- | 0 | 0 | 0 | |
|