| 投資物業 | 3,151,325,000 | -3.426% | 3,263,126,000 | 2,143,745,000 | 2,375,184,000 | 2,287,583,000 | | 物業、廠房、設備及其他 | 493,611,000 | 31.553% | 375,218,000 | 1,033,364,000 | 674,890,000 | 305,048,000 | | 租賃土地 | 49,536,000 | -12.612% | 56,685,000 | 86,840,000 | 98,349,000 | 89,951,000 | | 無形資產 | 0 | -- | 0 | 0 | 19,939,000 | 6,867,000 | | 聯營公司及共同控制公司權益 | 161,020,000 | -10.618% | 180,149,000 | 397,329,000 | 518,659,000 | 454,038,000 | | 其他非流動資產 | 114,383,000 | -2.472% | 117,282,000 | 155,651,000 | 75,151,000 | 90,209,000 | | 3,969,875,000 | -0.566% | 3,992,460,000 | 3,816,929,000 | 3,762,172,000 | 3,233,696,000 | | | 存貨 | 58,676,000 | -23.293% | 76,494,000 | 55,748,000 | 71,226,000 | 181,568,000 |
| 現金及銀行結存 | 65,145,000 | 2.515% | 63,547,000 | 234,717,000 | 814,812,000 | 208,773,000 | | 其他流動資產 | 322,050,000 | 6.129% | 303,452,000 | 165,793,000 | 476,800,000 | 498,702,000 | | 持作出售資產 | 0 | -- | 0 | 0 | 0 | 198,777,000 | | | 445,871,000 | 0.536% | 443,493,000 | 456,258,000 | 1,362,838,000 | 1,087,820,000 |
| 其他流動負債 | 1,103,367,000 | -28.990% | 1,553,821,000 | 1,659,562,000 | 2,161,950,000 | 2,619,184,000 | | 持作出售資產相關負債 | 0 | -- | 0 | 0 | 0 | 0 | | | 1,103,367,000 | -28.990% | 1,553,821,000 | 1,659,562,000 | 2,161,950,000 | 2,619,184,000 | | 流動資產淨值 | (657,496,000) | -40.784% | (1,110,328,000) | (1,203,304,000) | (799,112,000) | (1,531,364,000) | | 資產總額減流動負債 | 3,312,379,000 | 14.928% | 2,882,132,000 | 2,613,625,000 | 2,963,060,000 | 1,702,332,000 |
| 1,512,446,000 | 91.338% | 790,458,000 | 377,148,000 | 418,948,000 | 383,479,000 |
| 股本 | 163,810,000 | 0.000% | 163,810,000 | 136,510,000 | 121,050,000 | 65,334,000 | | 儲備 | 1,636,123,000 | -15.127% | 1,927,737,000 | 2,099,777,000 | 2,422,653,000 | 1,253,120,000 | | 其他 | 0 | -- | 0 | 0 | 0 | 0 | | 股東資金 | 1,799,933,000 | -13.943% | 2,091,547,000 | 2,236,287,000 | 2,543,703,000 | 1,318,454,000 | | 非控股權益 | 0 | -- | 127,000 | 190,000 | 409,000 | 399,000 | | 其他 | 0 | -- | 0 | 0 | 0 | 0 | | | 1,799,933,000 | -13.948% | 2,091,674,000 | 2,236,477,000 | 2,544,112,000 | 1,318,853,000 |
| 承擔 | -- | -- | -- | 133,456,000 | 767,090,000 | 2,061,588,000 | | 或然負債 | -- | -- | -- | 0 | 0 | 0 |
|
