| 投資物業 | 0 | -- | 0 | 0 | 0 | 0 | | 物業、廠房、設備及其他 | 3,274,752,000 | -1.273% | 3,316,973,000 | 3,014,999,000 | 2,913,902,000 | 2,439,885,000 | | 租賃土地 | 478,928,000 | -7.549% | 518,033,000 | 533,166,000 | 560,873,000 | 581,557,000 | | 無形資產 | 830,068,000 | -2.536% | 851,667,000 | 874,758,000 | 902,342,000 | 698,531,000 | | 聯營公司及共同控制公司權益 | 191,660,000 | 113.718% | 89,679,000 | 91,414,000 | 89,329,000 | 2,839,000 | | 其他非流動資產 | 267,186,000 | 166.538% | 100,243,000 | 110,661,000 | 111,058,000 | 549,015,000 | | 5,042,594,000 | 3.404% | 4,876,595,000 | 4,624,998,000 | 4,577,504,000 | 4,271,827,000 | | | 存貨 | 39,832,000 | -1.276% | 40,347,000 | 84,835,000 | 38,085,000 | 21,632,000 |
| 現金及銀行結存 | 111,537,000 | 174.877% | 40,577,000 | 126,496,000 | 136,085,000 | 424,832,000 | | 其他流動資產 | 525,793,000 | 88.539% | 278,877,000 | 575,196,000 | 695,279,000 | 260,735,000 | | 持作出售資產 | 0 | -- | 0 | 0 | 0 | 0 | | | 677,162,000 | 88.205% | 359,801,000 | 786,527,000 | 869,449,000 | 707,199,000 |
| 其他流動負債 | 1,286,179,000 | 6.780% | 1,204,517,000 | 936,117,000 | 4,303,312,000 | 3,312,250,000 | | 持作出售資產相關負債 | 0 | -- | 0 | 0 | 0 | 0 | | | 1,286,179,000 | 6.780% | 1,204,517,000 | 936,117,000 | 4,303,312,000 | 3,312,250,000 | | 流動資產淨值 | (609,017,000) | -27.903% | (844,716,000) | (149,590,000) | (3,433,863,000) | (2,605,051,000) | | 資產總額減流動負債 | 4,433,577,000 | 9.963% | 4,031,879,000 | 4,475,408,000 | 1,143,641,000 | 1,666,776,000 |
| 2,276,291,000 | 5.253% | 2,162,694,000 | 2,479,829,000 | 2,300,591,000 | 2,184,628,000 |
| 股本 | 716,338,000 | 5.823% | 676,918,000 | 648,723,000 | 160,000,000 | 160,000,000 | | 儲備 | 1,189,961,000 | 29.039% | 922,171,000 | 1,036,547,000 | (1,717,331,000) | (838,142,000) | | 其他 | 0 | -- | 0 | 0 | 0 | 0 | | 股東資金 | 1,906,299,000 | 19.212% | 1,599,089,000 | 1,685,270,000 | (1,557,331,000) | (678,142,000) | | 非控股權益 | 250,987,000 | -7.075% | 270,096,000 | 310,309,000 | 400,381,000 | 160,290,000 | | 其他 | 0 | -- | 0 | 0 | 0 | 0 | | | 2,157,286,000 | 15.413% | 1,869,185,000 | 1,995,579,000 | (1,156,950,000) | (517,852,000) |
| 承擔 | -- | -- | 279,135,000 | 281,036,000 | 323,041,000 | 142,212,000 | | 或然負債 | -- | -- | 0 | 0 | 0 | 0 |
|
