| 投資物業 | 6,682,012,000 | -0.933% | 6,744,962,000 | 6,958,517,000 | 7,046,884,000 | 7,338,649,000 | | 物業、廠房、設備及其他 | 543,142,000 | -5.814% | 576,667,000 | 595,662,000 | 603,598,000 | 615,936,000 | | 租賃土地 | 0 | -- | 0 | 0 | 0 | 0 | | 無形資產 | 0 | -- | 0 | 0 | 0 | 6,839,000 | | 聯營公司及共同控制公司權益 | 513,586,000 | -28.882% | 722,160,000 | 883,374,000 | 1,685,935,000 | 1,169,992,000 | | 其他非流動資產 | 442,337,000 | 23.269% | 358,840,000 | 352,988,000 | 1,071,270,000 | 3,525,412,000 | | 8,181,077,000 | -2.637% | 8,402,629,000 | 8,790,541,000 | 10,407,687,000 | 12,656,828,000 | | | 存貨 | 1,456,000 | -14.050% | 1,694,000 | 1,587,000 | 1,700,000 | 941,000 |
| 現金及銀行結存 | 2,447,750,000 | 0.085% | 2,445,668,000 | 2,457,179,000 | 2,685,034,000 | 3,354,456,000 | | 其他流動資產 | 477,073,000 | -63.125% | 1,293,771,000 | 1,286,802,000 | 863,007,000 | 949,453,000 | | 持作出售資產 | 0 | -- | 0 | 1,249,948,000 | 412,519,000 | 0 | | | 2,926,279,000 | -21.781% | 3,741,133,000 | 4,995,516,000 | 3,962,260,000 | 4,304,850,000 |
| 其他流動負債 | 1,408,884,000 | -42.937% | 2,469,005,000 | 1,861,707,000 | 1,566,296,000 | 3,705,954,000 | | 持作出售資產相關負債 | 0 | -- | 0 | 466,656,000 | 160,491,000 | 0 | | | 1,408,884,000 | -42.937% | 2,469,005,000 | 2,328,363,000 | 1,726,787,000 | 3,705,954,000 | | 流動資產淨值 | 1,517,395,000 | 19.280% | 1,272,128,000 | 2,667,153,000 | 2,235,473,000 | 598,896,000 | | 資產總額減流動負債 | 9,698,472,000 | 0.245% | 9,674,757,000 | 11,457,694,000 | 12,643,160,000 | 13,255,724,000 |
| 5,775,018,000 | 3.352% | 5,587,729,000 | 6,769,966,000 | 7,187,415,000 | 7,015,119,000 |
| 股本 | 60,212,000 | 0.000% | 60,212,000 | 60,212,000 | 60,212,000 | 64,224,000 | | 儲備 | 3,863,242,000 | -4.062% | 4,026,816,000 | 4,627,516,000 | 5,395,533,000 | 6,176,381,000 | | 其他 | 0 | -- | 0 | 0 | 0 | 0 | | 股東資金 | 3,923,454,000 | -4.002% | 4,087,028,000 | 4,687,728,000 | 5,455,745,000 | 6,240,605,000 | | 非控股權益 | 0 | -- | 0 | 0 | 0 | 0 | | 其他 | 0 | -- | 0 | 0 | 0 | 0 | | | 3,923,454,000 | -4.002% | 4,087,028,000 | 4,687,728,000 | 5,455,745,000 | 6,240,605,000 |
| 承擔 | -- | -- | 29,080,000 | 43,958,000 | 23,142,000 | 13,824,000 | | 或然負債 | -- | -- | 0 | 0 | 0 | 0 |
|
