| 投資物業 | 0 | -- | 0 | 0 | 0 | 0 | | 物業、廠房、設備及其他 | 1,620,775 | 1.449% | 1,597,620 | 1,181,249 | 999,458 | 998,974 | | 租賃土地 | 0 | -- | 0 | 0 | 0 | 0 | | 無形資產 | 681 | -6.840% | 731 | 801 | 112 | 2 | | 聯營公司及共同控制公司權益 | 2,594 | -40.313% | 4,346 | 6,420 | 5,457 | 21,070 | | 其他非流動資產 | 155,808 | 15.598% | 134,784 | 154,194 | 174,602 | 100,194 | | 1,779,858 | 2.439% | 1,737,481 | 1,342,664 | 1,179,629 | 1,120,240 | | | 存貨 | 0 | -- | 0 | 0 | 0 | 0 |
| 現金及銀行結存 | 585,801 | 38.771% | 422,134 | 716,337 | 1,320,129 | 868,087 | | 其他流動資產 | 147,595 | -8.921% | 162,052 | 100,741 | 141,467 | 258,488 | | 持作出售資產 | 0 | -- | 0 | 0 | 132,137 | 0 | | | 733,396 | 25.542% | 584,186 | 817,078 | 1,593,733 | 1,126,575 |
| 其他流動負債 | 408,826 | 76.903% | 231,102 | 255,645 | 387,063 | 396,433 | | 持作出售資產相關負債 | 0 | -- | 0 | 0 | 0 | 0 | | | 408,826 | 76.903% | 231,102 | 255,645 | 387,063 | 396,433 | | 流動資產淨值 | 324,570 | -8.076% | 353,084 | 561,433 | 1,206,670 | 730,142 | | 資產總額減流動負債 | 2,104,428 | 0.663% | 2,090,565 | 1,904,097 | 2,386,299 | 1,850,382 |
| 124,104 | 7.558% | 115,383 | 132,539 | 235,332 | 402,708 |
| 股本 | 277,213 | 0.000% | 277,213 | 140,000 | 140,000 | 140,000 | | 儲備 | 1,702,921 | 0.320% | 1,697,495 | 1,631,394 | 2,010,505 | 1,307,084 | | 其他 | 0 | -- | 0 | 0 | 0 | 0 | | 股東資金 | 1,980,134 | 0.275% | 1,974,708 | 1,771,394 | 2,150,505 | 1,447,084 | | 非控股權益 | 190 | -59.916% | 474 | 164 | 462 | 590 | | 其他 | 0 | -- | 0 | 0 | 0 | 0 | | | 1,980,324 | 0.260% | 1,975,182 | 1,771,558 | 2,150,967 | 1,447,674 |
| 承擔 | -- | -- | 599,128 | 361,520 | 685,138 | 913,546 | | 或然負債 | -- | -- | 0 | 0 | 0 | 0 |
|
