| 投資物業 | 0 | -- | 0 | 0 | 0 | | | 物業、廠房、設備及其他 | 35,020 | -18.334% | 42,882 | 62,436 | 69,509 | | | 租賃土地 | 73,549 | -21.766% | 94,012 | 124,481 | 135,329 | | | 無形資產 | 13,434 | 21.300% | 11,075 | 7,042 | 4,963 | | | 聯營公司及共同控制公司權益 | 0 | -- | 0 | 0 | 0 | | | 其他非流動資產 | 140,729 | 180.835% | 50,111 | 47,449 | 48,153 | | | 262,732 | 32.639% | 198,080 | 241,408 | 257,954 | | | | 存貨 | 168,925 | 0.510% | 168,068 | 153,409 | 155,535 | |
| 現金及銀行結存 | 987,471 | 188.179% | 342,659 | 631,310 | 193,014 | | | 其他流動資產 | 969,957 | -15.434% | 1,146,976 | 521,952 | 318,692 | | | 持作出售資產 | 0 | -- | 0 | 0 | 0 | | | | 2,126,353 | 28.271% | 1,657,703 | 1,306,671 | 667,241 | |
| 其他流動負債 | 669,487 | 8.663% | 616,113 | 625,330 | 458,483 | | | 持作出售資產相關負債 | 0 | -- | 0 | 0 | 0 | | | | 669,487 | 8.663% | 616,113 | 625,330 | 458,483 | | | 流動資產淨值 | 1,456,866 | 39.869% | 1,041,590 | 681,341 | 208,758 | | | 資產總額減流動負債 | 1,719,598 | 38.714% | 1,239,670 | 922,749 | 466,712 | |
| 38,370 | -30.969% | 55,584 | 83,780 | 102,137 | |
| 股本 | 105,203 | 2.707% | 102,430 | 100,000 | 10,896 | | | 儲備 | 1,576,025 | 45.705% | 1,081,656 | 738,969 | 353,679 | | | 其他 | 0 | -- | 0 | 0 | 0 | | | 股東資金 | 1,681,228 | 41.985% | 1,184,086 | 838,969 | 364,575 | | | 非控股權益 | 0 | -- | 0 | 0 | 0 | | | 其他 | 0 | -- | 0 | 0 | 0 | | | | 1,681,228 | 41.985% | 1,184,086 | 838,969 | 364,575 | |
| 承擔 | -- | -- | 2,404 | 5,538 | 10,404 | | | 或然負債 | -- | -- | 0 | 0 | 0 | |
|