| 投資物業 | 0 | -- | 0 | 0 | 0 | 0 | | 物業、廠房、設備及其他 | 16,690 | -88.429% | 144,240 | 339,883 | 535,522 | 600,722 | | 租賃土地 | 2,205,070 | 9716.454% | 22,463 | 1,216,227 | 2,409,992 | 405,629 | | 無形資產 | 0 | -- | 0 | 0 | 0 | 0 | | 聯營公司及共同控制公司權益 | 0 | -- | 0 | 0 | 0 | 0 | | 其他非流動資產 | 349,342 | -13.342% | 403,129 | 403,129 | 403,129 | 403,129 | | 2,571,102 | 351.204% | 569,832 | 1,959,239 | 3,348,643 | 1,409,480 | | | 存貨 | 0 | -- | 0 | 0 | 0 | 0 |
| 現金及銀行結存 | 354,521 | -94.951% | 7,021,796 | 323,642 | 1,419,050 | 3,904,660 | | 其他流動資產 | 5,610,159 | -12.469% | 6,409,353 | 11,743,178 | 17,989,081 | 22,417,861 | | 持作出售資產 | 0 | -- | 0 | 0 | 0 | 0 | | | 5,964,680 | -55.591% | 13,431,149 | 12,066,820 | 19,408,131 | 26,322,521 |
| 其他流動負債 | 7,819,343 | 22.349% | 6,391,031 | 6,049,490 | 1,677,896 | 750,061 | | 持作出售資產相關負債 | 0 | -- | 0 | 0 | 0 | 0 | | | 7,819,343 | 22.349% | 6,391,031 | 6,049,490 | 1,677,896 | 750,061 | | 流動資產淨值 | (1,854,663) | -- | 7,040,118 | 6,017,330 | 17,730,235 | 25,572,460 | | 資產總額減流動負債 | 716,439 | -90.585% | 7,609,950 | 7,976,569 | 21,078,878 | 26,981,940 |
| 1,458,500 | 386.167% | 300,000 | 325,885 | 1,629,542 | 0 |
| 股本 | 5,760,000 | 0.000% | 5,760,000 | 4,809,600 | 4,809,600 | 4,008,000 | | 儲備 | (6,502,061) | -- | 1,549,950 | 2,841,084 | 14,639,736 | 22,973,940 | | 其他 | 0 | -- | 0 | 0 | 0 | 0 | | 股東資金 | (742,061) | -- | 7,309,950 | 7,650,684 | 19,449,336 | 26,981,940 | | 非控股權益 | 0 | -- | 0 | 0 | 0 | 0 | | 其他 | 0 | -- | 0 | 0 | 0 | 0 | | | (742,061) | -- | 7,309,950 | 7,650,684 | 19,449,336 | 26,981,940 |
|
