| 利息收入 | 644,048,000 | 7.148% | 1,223,698,000 | 1,108,464,000 | 1,008,014,000 | 930,932,000 | | 利息支出 | (353,200,000) | 13.693% | (651,948,000) | (518,581,000) | (430,027,000) | (385,853,000) | | | 淨利息收入 | 290,848,000 | 0.147% | 571,750,000 | 589,883,000 | 577,987,000 | 545,079,000 | | 其他經營收入 | 76,292,000 | 1.219% | 123,718,000 | 105,400,000 | 143,759,000 | 114,253,000 | | | 經營收入總額 | 367,140,000 | 0.368% | 695,468,000 | 695,283,000 | 721,746,000 | 659,332,000 | | 保險索償淨額及保單持有人負債變動 | 0 | -- | 0 | 0 | 0 | 0 | | | 經營收入淨額 | 367,140,000 | 0.368% | 695,468,000 | 695,283,000 | 721,746,000 | 659,332,000 | | 經營支出 | (108,679,000) | 0.930% | (252,305,000) | (243,571,000) | (260,275,000) | (229,897,000) | | 貸款減值損失 | (98,632,000) | 1.926% | (138,883,000) | (140,967,000) | (168,999,000) | (138,988,000) | | 其他減值損失 | (2,399,000) | -57.252% | 2,950,000 | (4,358,000) | 2,999,000 | (25,915,000) | | | 經營溢利/(虧損) | 157,430,000 | 1.088% | 307,230,000 | 306,387,000 | 295,471,000 | 264,532,000 | | 投資物業公平值變動及減值 | 0 | -- | 0 | 0 | 0 | 0 | | 其他項目公平值變動及減值 | 0 | -- | 0 | 0 | 0 | 0 | | 出售項目溢利/(虧損) | 0 | -- | 0 | 0 | 0 | 0 | | 其他非經營項目 | 0 | -- | 0 | 0 | 0 | 0 | | 分佔聯營公司及共同控制公司業績 | 41,000 | -82.403% | 189,000 | 66,000 | 409,000 | 518,000 | | | 除稅前溢利/(虧損) | 157,471,000 | 0.963% | 307,419,000 | 306,453,000 | 295,880,000 | 265,050,000 | | 稅項 | (20,977,000) | -5.244% | (37,599,000) | (47,587,000) | (53,944,000) | (48,650,000) | | 已終止經營業務溢利/(虧損) | -- | -- | -- | -- | -- | -- | | 非控股權益 | (602,000) | 0.838% | (464,000) | 366,000 | (753,000) | (475,000) | | 其他項目 | (6,639,000) | 41.165% | (13,935,000) | (11,239,000) | (9,734,000) | (5,202,000) | | | 股東應佔溢利/(虧損) | 129,253,000 | 0.562% | 255,421,000 | 247,993,000 | 231,449,000 | 210,723,000 | | | | 折舊及攤銷 | 11,539,000 | 6.991% | 22,303,000 | 21,258,000 | 19,797,000 | 19,551,000 | | 董事酬金 | -- | -- | 5,324 | 5,990 | 6,018 | 7,295 | | | | 核數師意見 | 不適用 | -- | 無保留意見 | 無保留意見 | 無保留意見 | 無保留意見 |
| 每股盈利 (仙) | 37.000 | -- | 72.000 | 69.000 | 65.000 | 59.000 | | 每股派息 (仙) | 11.640 | -- | 23.090 | 22.220 | 20.680 | 18.510 | | 派息比率 (%) | 31.459% | -- | 32.069% | 32.203% | 31.815% | 31.373% | | 每股現金流 ($) | -- | -- | 5.215 | 3.777 | 0.685 | -0.174 | | 每股帳面資產淨值 ($) | 7.285 | -- | 7.112 | 6.595 | 6.099 | 5.614 |
|
