| 利息收入 | 1,427,948 | 1.630% | 1,405,039 | 1,278,674 | 1,162,218 | 1,092,521 | | 利息支出 | (790,543) | 5.402% | (750,026) | (586,689) | (471,538) | (445,756) | | | 淨利息收入 | 637,405 | -2.688% | 655,013 | 691,985 | 690,680 | 646,765 | | 其他經營收入 | 148,721 | -1.799% | 151,445 | 150,367 | 170,200 | 153,310 | | | 經營收入總額 | 786,126 | -2.521% | 806,458 | 842,352 | 860,880 | 800,075 | | 保險索償淨額及保單持有人負債變動 | 0 | -- | 0 | 0 | 0 | 0 | | | 經營收入淨額 | 786,126 | -2.521% | 806,458 | 842,352 | 860,880 | 800,075 | | 經營支出 | (242,155) | 1.448% | (238,698) | (239,351) | (236,227) | (206,585) | | 貸款減值損失 | (122,479) | -14.602% | (143,422) | (143,173) | (168,267) | (171,830) | | 其他減值損失 | (4,184) | -43.414% | (7,394) | (39,504) | (34,356) | (30,838) | | | 經營溢利/(虧損) | 417,308 | 0.087% | 416,944 | 420,324 | 422,030 | 390,822 | | 投資物業公平值變動及減值 | 0 | -- | 0 | 0 | 0 | 0 | | 其他項目公平值變動及減值 | 0 | -- | 0 | 0 | 0 | 0 | | 出售項目溢利/(虧損) | 0 | -- | 0 | 0 | 0 | 0 | | 其他非經營項目 | 0 | -- | 0 | 0 | 0 | 0 | | 分佔聯營公司及共同控制公司業績 | 4,519 | -10.016% | 5,022 | 4,396 | 2,869 | 1,304 | | | 除稅前溢利/(虧損) | 421,827 | -0.033% | 421,966 | 424,720 | 424,899 | 392,126 | | 稅項 | (54,881) | -3.464% | (56,850) | (62,610) | (74,683) | (74,441) | | 已終止經營業務溢利/(虧損) | -- | -- | -- | -- | -- | -- | | 非控股權益 | (1,083) | -3.562% | (1,123) | (978) | (1,878) | (1,779) | | 其他項目 | (14,963) | -0.007% | (14,964) | (14,810) | (3,560) | (3,560) | | | 股東應佔溢利/(虧損) | 350,900 | 0.536% | 349,029 | 346,322 | 344,778 | 312,346 | | | | 折舊及攤銷 | 34,710 | -0.184% | 34,774 | 34,013 | 31,319 | 29,653 | | 董事酬金 | 5 | -17.634% | 6 | 1 | 6 | 5 | | | | 核數師意見 | 無保留意見 | -- | 無保留意見 | 無保留意見 | 無保留意見 | 無保留意見 |
| 每股盈利 (仙) | 98.000 | -- | 98.000 | 97.000 | 95.000 | 86.000 | | 每股派息 (仙) | 30.800 | -- | 30.640 | 30.350 | 29.330 | 26.600 | | 派息比率 (%) | 31.429% | -- | 31.265% | 31.289% | 30.874% | 30.930% | | 每股現金流 ($) | 1.625 | -- | 3.976 | 3.941 | 1.013 | 4.370 | | 每股帳面資產淨值 ($) | 10.606 | -- | 9.925 | 9.193 | 8.524 | 7.894 |
|
