| 利息收入 | 254,683,000 | 3.821% | 498,327,000 | 474,240,000 | 451,567,000 | 416,252,000 | | 利息支出 | (111,807,000) | 6.478% | (216,524,000) | (200,647,000) | (182,185,000) | (162,874,000) | | | 淨利息收入 | 142,876,000 | 1.832% | 281,803,000 | 273,593,000 | 269,382,000 | 253,378,000 | | 其他經營收入 | 34,043,000 | -7.622% | 61,091,000 | 61,795,000 | 49,725,000 | 33,159,000 | | | 經營收入總額 | 176,919,000 | -0.134% | 342,894,000 | 335,388,000 | 319,107,000 | 286,537,000 | | 保險索償淨額及保單持有人負債變動 | 0 | -- | 0 | 0 | 0 | 0 | | | 經營收入淨額 | 176,919,000 | -0.134% | 342,894,000 | 335,388,000 | 319,107,000 | 286,537,000 | | 經營支出 | (107,372,000) | 4.134% | (225,142,000) | (208,680,000) | (190,995,000) | (167,984,000) | | 貸款減值損失 | (15,690,000) | -6.211% | (26,883,000) | (37,588,000) | (28,728,000) | (52,377,000) | | 其他減值損失 | (443,000) | -82.883% | 712,000 | 2,241,000 | (17,930,000) | 1,960,000 | | | 經營溢利/(虧損) | 53,414,000 | -2.406% | 91,581,000 | 91,361,000 | 81,454,000 | 68,136,000 | | 投資物業公平值變動及減值 | 0 | -- | 0 | 0 | 0 | 0 | | 其他項目公平值變動及減值 | 0 | -- | 0 | 0 | 0 | 0 | | 出售項目溢利/(虧損) | 0 | -- | 0 | 0 | 0 | 0 | | 其他非經營項目 | 0 | -- | 0 | 0 | 0 | 0 | | 分佔聯營公司及共同控制公司業績 | 0 | -- | 18,000 | 3,000 | 0 | 0 | | | 除稅前溢利/(虧損) | 53,414,000 | -2.406% | 91,599,000 | 91,364,000 | 81,454,000 | 68,136,000 | | 稅項 | (4,529,000) | -11.074% | (5,175,000) | (6,009,000) | (4,922,000) | (3,818,000) | | 已終止經營業務溢利/(虧損) | -- | -- | -- | -- | -- | -- | | 非控股權益 | (70,000) | -5.405% | (154,000) | (131,000) | (362,000) | (119,000) | | 其他項目 | (5,316,000) | 0.000% | (5,316,000) | (4,278,000) | (2,952,000) | -- | | | 股東應佔溢利/(虧損) | 43,499,000 | -1.693% | 80,954,000 | 80,946,000 | 73,218,000 | 64,199,000 | | | | 折舊及攤銷 | 5,684,000 | 4.351% | 12,129,000 | 11,413,000 | 9,037,000 | 8,078,000 | | 董事酬金 | -- | -- | 2,792 | 3,350 | 3,236 | 2,995 | | | | 核數師意見 | 不適用 | -- | 無保留意見 | 無保留意見 | 無保留意見 | 無保留意見 |
| 每股盈利 (仙) | 44.000 | -- | 83.000 | 85.000 | 78.000 | 71.000 | | 每股派息 (仙) | 14.770 | -- | 26.100 | 25.790 | 24.740 | 20.850 | | 派息比率 (%) | 33.568% | -- | 31.446% | 30.341% | 31.718% | 29.366% | | 每股現金流 ($) | -- | -- | 2.700 | 5.141 | 1.203 | 1.861 | | 每股帳面資產淨值 ($) | 8.118 | -- | 7.915 | 7.406 | 7.405 | 6.804 |
|
