利息收入 | 110,697,000 | 0.403% | 110,253,000 | 101,983,000 | 92,757,000 | 86,224,000 | 利息支出 | (65,540,000) | 4.488% | (62,725,000) | (54,921,000) | (50,805,000) | (49,129,000) | | 淨利息收入 | 45,157,000 | -4.989% | 47,528,000 | 47,062,000 | 41,952,000 | 37,095,000 | 其他經營收入 | 22,545,000 | 38.858% | 16,236,000 | 14,090,000 | 12,632,000 | 10,676,000 | | 經營收入總額 | 67,702,000 | 6.176% | 63,764,000 | 61,152,000 | 54,584,000 | 47,771,000 | 保險索償淨額及保單持有人負債變動 | 0 | -- | 0 | 0 | 0 | 0 | | 經營收入淨額 | 67,702,000 | 6.176% | 63,764,000 | 61,152,000 | 54,584,000 | 47,771,000 | 經營支出 | (21,928,000) | 8.775% | (20,159,000) | (17,668,000) | (14,772,000) | (13,242,000) | 貸款減值損失 | (25,829,000) | 78.352% | (14,482,000) | (17,245,000) | (11,994,000) | (9,877,000) | 其他減值損失 | (2,366,000) | -79.658% | (11,631,000) | (10,408,000) | (12,837,000) | (10,289,000) | | 經營溢利/(虧損) | 17,579,000 | 0.497% | 17,492,000 | 15,831,000 | 14,981,000 | 14,363,000 | 投資物業公平值變動及減值 | 0 | -- | 0 | 0 | 0 | 0 | 其他項目公平值變動及減值 | 0 | -- | 0 | 0 | 0 | 0 | 出售項目溢利/(虧損) | 0 | -- | 0 | 0 | 0 | 0 | 其他非經營項目 | 0 | -- | 0 | 0 | 0 | 0 | 分佔聯營公司及共同控制公司業績 | 0 | -- | 0 | 0 | 0 | 0 | | 除稅前溢利/(虧損) | 17,579,000 | 0.497% | 17,492,000 | 15,831,000 | 14,981,000 | 14,363,000 | 稅項 | (1,886,000) | -5.653% | (1,999,000) | (1,842,000) | (2,065,000) | (1,804,000) | 已終止經營業務溢利/(虧損) | -- | -- | -- | -- | -- | -- | 非控股權益 | (507,000) | 13.933% | (445,000) | (371,000) | (268,000) | (250,000) | 其他項目 | (963,000) | 0.000% | (963,000) | (1,801,000) | -- | -- | | 股東應佔溢利/(虧損) | 14,223,000 | 0.980% | 14,085,000 | 11,817,000 | 12,648,000 | 12,309,000 | | 折舊及攤銷 | 2,472,000 | 17.045% | 2,112,000 | 1,862,000 | 1,679,000 | 1,560,000 | 董事酬金 | 5,131 | -38.771% | 8,380 | 7,468 | 8,939 | 6,747 | | 核數師意見 | 無保留意見 | -- | 無保留意見 | 無保留意見 | 無保留意見 | 無保留意見 |
每股盈利 (仙) | 52.000 | -- | 57.000 | 53.000 | 53.407 | 51.465 | 每股派息 (仙) | 15.600 | -- | 16.400 | 20.392 | 0.000 | 15.634 | 派息比率 (%) | 30.000% | -- | 28.772% | 38.475% | -- | 30.377% | 每股現金流 ($) | -4.387 | -- | 7.819 | 7.471 | -1.744 | 2.331 | 每股帳面資產淨值 ($) | 6.332 | -- | 5.871 | 6.298 | 6.354 | 5.959 |
|