| 利息收入 | 228,038,000 | -0.161% | 459,861,000 | 418,067,000 | 377,646,000 | 369,101,000 | | 利息支出 | (143,804,000) | -1.517% | (295,738,000) | (248,185,000) | (215,953,000) | (215,765,000) | | | 淨利息收入 | 84,234,000 | 2.242% | 164,123,000 | 169,882,000 | 161,693,000 | 153,336,000 | | 其他經營收入 | 48,009,000 | -12.327% | 93,535,000 | 87,172,000 | 107,778,000 | 93,166,000 | | | 經營收入總額 | 132,243,000 | -3.575% | 257,658,000 | 257,054,000 | 269,471,000 | 246,502,000 | | 保險索償淨額及保單持有人負債變動 | 0 | -- | 0 | 0 | (17,054,000) | (15,729,000) | | | 經營收入淨額 | 132,243,000 | -3.575% | 257,658,000 | 257,054,000 | 252,417,000 | 230,773,000 | | 經營支出 | (51,384,000) | 1.363% | (100,346,000) | (96,923,000) | (90,044,000) | (82,027,000) | | 貸款減值損失 | (31,316,000) | -7.791% | (54,944,000) | (57,906,000) | (63,497,000) | (55,291,000) | | 其他減值損失 | (2,172,000) | -27.065% | (3,026,000) | (4,402,000) | (5,194,000) | (7,252,000) | | | 經營溢利/(虧損) | 47,371,000 | -4.326% | 99,342,000 | 97,823,000 | 93,682,000 | 86,203,000 | | 投資物業公平值變動及減值 | 0 | -- | 0 | 0 | 0 | 0 | | 其他項目公平值變動及減值 | 0 | -- | 0 | 0 | 0 | 0 | | 出售項目溢利/(虧損) | 0 | -- | 0 | 0 | 0 | 0 | | 其他非經營項目 | 0 | -- | 0 | 0 | 0 | 0 | | 分佔聯營公司及共同控制公司業績 | 307,000 | 90.683% | 356,000 | 292,000 | 277,000 | 222,000 | | | 除稅前溢利/(虧損) | 47,678,000 | -4.018% | 99,698,000 | 98,115,000 | 93,959,000 | 86,425,000 | | 稅項 | (1,853,000) | -40.380% | (6,446,000) | (6,160,000) | (5,020,000) | (6,855,000) | | 已終止經營業務溢利/(虧損) | -- | -- | -- | -- | -- | -- | | 非控股權益 | (538,000) | 2.087% | (524,000) | 147,000 | (1,358,000) | (1,296,000) | | 其他項目 | (1,685,000) | 0.000% | (5,641,000) | (5,651,000) | (3,858,000) | (1,680,000) | | | 股東應佔溢利/(虧損) | 43,602,000 | -1.695% | 87,087,000 | 86,451,000 | 83,723,000 | 76,594,000 | | | | 折舊及攤銷 | 9,512,000 | 6.553% | 16,150,000 | 16,150,000 | 14,839,000 | 14,776,000 | | 董事酬金 | -- | -- | 2,856 | 2,856 | 2,914 | 3,230 | | | | 核數師意見 | 不適用 | -- | 無保留意見 | 無保留意見 | 無保留意見 | 無保留意見 |
| 每股盈利 (仙) | 56.000 | -- | 115.000 | 114.000 | 110.000 | 99.000 | | 每股派息 (仙) | 18.200 | -- | 37.500 | 37.300 | 35.500 | 31.700 | | 派息比率 (%) | 32.500% | -- | 32.609% | 32.719% | 32.273% | 32.020% | | 每股現金流 ($) | -- | -- | 1.849 | 4.958 | -0.468 | 2.012 | | 每股帳面資產淨值 ($) | 13.163 | -- | 12.903 | 12.033 | 11.241 | 10.480 |
|
