利息收入 | 64,992,450 | 6.611% | 60,962,226 | 57,113,918 | 51,309,959 | 48,443,528 | 利息支出 | (36,272,245) | 12.446% | (32,257,565) | (30,257,466) | (25,557,758) | (23,102,774) | | 淨利息收入 | 28,720,205 | 0.054% | 28,704,661 | 26,856,452 | 25,752,201 | 25,340,754 | 其他經營收入 | 7,645,135 | 1.597% | 7,524,980 | 8,657,952 | 6,538,197 | 5,818,564 | | 經營收入總額 | 36,365,340 | 0.375% | 36,229,641 | 35,514,404 | 32,290,398 | 31,159,318 | 保險索償淨額及保單持有人負債變動 | 0 | -- | 0 | 0 | 0 | 0 | | 經營收入淨額 | 36,365,340 | 0.375% | 36,229,641 | 35,514,404 | 32,290,398 | 31,159,318 | 經營支出 | (10,199,368) | 7.651% | (9,474,462) | (8,684,416) | (7,654,324) | (7,091,775) | 貸款減值損失 | (7,913,228) | 33.916% | (5,909,085) | (10,019,095) | (10,563,394) | (4,580,562) | 其他減值損失 | (885,110) | -76.415% | (3,752,906) | (3,528,822) | (1,633,466) | (7,339,524) | | 經營溢利/(虧損) | 17,367,634 | 1.606% | 17,093,188 | 13,282,071 | 12,439,214 | 12,147,457 | 投資物業公平值變動及減值 | 0 | -- | 0 | 0 | 0 | 0 | 其他項目公平值變動及減值 | 0 | -- | 0 | 0 | 0 | 0 | 出售項目溢利/(虧損) | 0 | -- | 0 | 0 | 0 | 0 | 其他非經營項目 | 0 | -- | 0 | 0 | 0 | 0 | 分佔聯營公司及共同控制公司業績 | 289,272 | 30.330% | 221,953 | 255,246 | (356,518) | 153,360 | | 除稅前溢利/(虧損) | 17,656,906 | 1.974% | 17,315,141 | 13,537,317 | 12,082,696 | 12,300,817 | 稅項 | (2,666,356) | -26.589% | (3,632,072) | (1,752,120) | (2,161,316) | (2,239,218) | 已終止經營業務溢利/(虧損) | -- | -- | -- | -- | -- | -- | 非控股權益 | (557,323) | 95.231% | (285,469) | (324,814) | (351,660) | (242,819) | 其他項目 | (490,000) | 0.000% | (490,000) | (490,000) | (490,000) | -- | | 股東應佔溢利/(虧損) | 13,943,227 | 8.023% | 12,907,600 | 10,970,383 | 9,079,720 | 9,818,780 | | 折舊及攤銷 | 1,079,396 | 4.201% | 1,035,880 | 999,313 | 842,314 | 730,661 | 董事酬金 | 2,531 | 0.636% | 2,515 | 2,109 | 2,308 | 3,249 | | 核數師意見 | 無保留意見 | -- | 無保留意見 | 無保留意見 | 無保留意見 | 無保留意見 |
每股盈利 (仙) | 100.000 | -- | 93.000 | 76.000 | 72.000 | 78.000 | 每股派息 (仙) | 14.600 | -- | 12.900 | 8.900 | 0.000 | 15.700 | 派息比率 (%) | 14.600% | -- | 13.871% | 11.711% | -- | 20.128% | 每股現金流 ($) | 6.522 | -- | 3.613 | 2.665 | 0.587 | -4.345 | 每股帳面資產淨值 ($) | 8.854 | -- | 7.891 | 7.096 | 7.655 | 7.175 |
|