| 利息收入 | 22,421,432 | 6.061% | 21,140,032 | 19,830,162 | 18,208,935 | 17,168,922 | | 利息支出 | (12,547,608) | 5.815% | (11,858,063) | (11,541,848) | (10,563,310) | (9,022,391) | | | 淨利息收入 | 9,873,824 | 6.376% | 9,281,969 | 8,288,314 | 7,645,625 | 8,146,531 | | 其他經營收入 | 3,540,867 | 10.673% | 3,199,382 | 3,360,941 | 3,492,748 | 2,401,543 | | | 經營收入總額 | 13,414,691 | 7.478% | 12,481,351 | 11,649,255 | 11,138,373 | 10,548,074 | | 保險索償淨額及保單持有人負債變動 | 0 | -- | 0 | 0 | 0 | 0 | | | 經營收入淨額 | 13,414,691 | 7.478% | 12,481,351 | 11,649,255 | 11,138,373 | 10,548,074 | | 經營支出 | (4,884,559) | 8.151% | (4,516,428) | (4,218,441) | (3,915,738) | (3,676,022) | | 貸款減值損失 | (2,380,293) | 16.234% | (2,047,853) | (2,636,284) | (3,110,029) | (2,974,836) | | 其他減值損失 | (1,154,710) | -41.789% | (1,983,673) | (1,658,571) | (887,196) | (1,168,920) | | | 經營溢利/(虧損) | 4,995,129 | 26.993% | 3,933,397 | 3,135,959 | 3,225,410 | 2,728,296 | | 投資物業公平值變動及減值 | 0 | -- | 0 | 0 | 0 | 0 | | 其他項目公平值變動及減值 | 0 | -- | 0 | 0 | 0 | 0 | | 出售項目溢利/(虧損) | 0 | -- | 0 | 0 | 0 | 0 | | 其他非經營項目 | 0 | -- | 0 | 0 | 0 | 0 | | 分佔聯營公司及共同控制公司業績 | 0 | -- | 0 | 0 | 0 | 0 | | | 除稅前溢利/(虧損) | 4,995,129 | 26.993% | 3,933,397 | 3,135,959 | 3,225,410 | 2,728,296 | | 稅項 | (590,408) | 125.366% | (261,977) | 31,566 | (232,197) | (274,998) | | 已終止經營業務溢利/(虧損) | -- | -- | -- | -- | -- | -- | | 非控股權益 | (140,601) | 14.476% | (122,821) | (84,750) | (70,549) | (59,226) | | 其他項目 | (233,200) | 0.000% | (233,200) | (510,176) | -- | -- | | | 股東應佔溢利/(虧損) | 4,030,920 | 21.582% | 3,315,399 | 2,572,599 | 2,922,664 | 2,394,072 | | | | 折舊及攤銷 | 598,198 | 5.844% | 565,168 | 547,473 | 493,063 | 428,870 | | 董事酬金 | 9,811 | 4.595% | 9,380 | 9,165 | 9,274 | 8,584 | | | | 核數師意見 | 無保留意見 | -- | 無保留意見 | 無保留意見 | 無保留意見 | 無保留意見 |
| 每股盈利 (仙) | 69.000 | -- | 57.000 | 45.000 | 51.000 | 40.000 | | 每股派息 (仙) | 16.000 | -- | 16.000 | 16.000 | 16.000 | 17.547 | | 派息比率 (%) | 23.188% | -- | 28.070% | 35.556% | 31.373% | 43.867% | | 每股現金流 ($) | 3.943 | -- | 1.742 | -0.294 | 0.631 | 9.507 | | 每股帳面資產淨值 ($) | 6.449 | -- | 5.613 | 5.055 | 7.055 | 6.547 |
|
