利息收入 | 375,610,000 | 6.291% | 353,380,000 | 327,056,000 | 307,425,000 | 292,994,000 | 利息支出 | (160,941,000) | 19.088% | (135,145,000) | (123,137,000) | (122,394,000) | (119,904,000) | | 淨利息收入 | 214,669,000 | -1.634% | 218,235,000 | 203,919,000 | 185,031,000 | 173,090,000 | 其他經營收入 | 121,933,000 | -1.651% | 123,980,000 | 123,458,000 | 102,367,000 | 94,975,000 | | 經營收入總額 | 336,602,000 | -1.640% | 342,215,000 | 327,377,000 | 287,398,000 | 268,065,000 | 保險索償淨額及保單持有人負債變動 | 0 | -- | 0 | 0 | 0 | 0 | | 經營收入淨額 | 336,602,000 | -1.640% | 342,215,000 | 327,377,000 | 287,398,000 | 268,065,000 | 經營支出 | (120,991,000) | -0.877% | (122,061,000) | (116,879,000) | (102,814,000) | (91,497,000) | 貸款減值損失 | (46,635,000) | 3.273% | (45,157,000) | (37,020,000) | (46,882,000) | (54,214,000) | 其他減值損失 | 5,166,000 | -- | (12,409,000) | (29,335,000) | (18,143,000) | (6,945,000) | | 經營溢利/(虧損) | 174,142,000 | 7.106% | 162,588,000 | 144,143,000 | 119,559,000 | 115,409,000 | 投資物業公平值變動及減值 | 0 | -- | 0 | 0 | 0 | 0 | 其他項目公平值變動及減值 | 0 | -- | 0 | 0 | 0 | 0 | 出售項目溢利/(虧損) | 0 | -- | 0 | 0 | 0 | 0 | 其他非經營項目 | 0 | -- | 0 | 0 | 0 | 0 | 分佔聯營公司及共同控制公司業績 | 2,476,000 | -1.941% | 2,525,000 | 4,030,000 | 2,881,000 | 1,723,000 | | 除稅前溢利/(虧損) | 176,618,000 | 6.968% | 165,113,000 | 148,173,000 | 122,440,000 | 117,132,000 | 稅項 | (28,612,000) | 10.818% | (25,819,000) | (27,339,000) | (24,481,000) | (23,709,000) | 已終止經營業務溢利/(虧損) | -- | -- | -- | -- | -- | -- | 非控股權益 | (1,404,000) | 9.516% | (1,282,000) | (912,000) | (617,000) | (556,000) | 其他項目 | (3,562,000) | 0.000% | (3,562,000) | (1,975,000) | -- | -- | | 股東應佔溢利/(虧損) | 143,040,000 | 6.389% | 134,450,000 | 117,947,000 | 97,342,000 | 92,867,000 | | 折舊及攤銷 | 16,383,000 | 4.865% | 15,623,000 | 14,505,000 | 13,495,000 | 11,806,000 | 董事酬金 | 9,274 | -1.602% | 9,425 | 11,932 | 17,663 | 16,362 | | 核數師意見 | 無保留意見 | -- | 無保留意見 | 無保留意見 | 無保留意見 | 無保留意見 |
每股盈利 (仙) | 563.000 | -- | 526.000 | 461.000 | 379.000 | 362.000 | 每股派息 (仙) | 197.200 | -- | 173.800 | 152.200 | 125.300 | 120.000 | 派息比率 (%) | 35.027% | -- | 33.042% | 33.015% | 33.061% | 33.149% | 每股現金流 ($) | 14.185 | -- | 22.607 | 7.218 | 16.706 | 0.176 | 每股帳面資產淨值 ($) | 37.803 | -- | 33.804 | 30.364 | 26.716 | 24.239 |
|