| 利息收入 | 374,271,000 | -0.356% | 375,610,000 | 353,380,000 | 327,056,000 | 307,425,000 | | 利息支出 | (162,994,000) | 1.276% | (160,941,000) | (135,145,000) | (123,137,000) | (122,394,000) | | | 淨利息收入 | 211,277,000 | -1.580% | 214,669,000 | 218,235,000 | 203,919,000 | 185,031,000 | | 其他經營收入 | 123,212,000 | 1.049% | 121,933,000 | 123,980,000 | 123,458,000 | 102,367,000 | | | 經營收入總額 | 334,489,000 | -0.628% | 336,602,000 | 342,215,000 | 327,377,000 | 287,398,000 | | 保險索償淨額及保單持有人負債變動 | 0 | -- | 0 | 0 | 0 | 0 | | | 經營收入淨額 | 334,489,000 | -0.628% | 336,602,000 | 342,215,000 | 327,377,000 | 287,398,000 | | 經營支出 | (117,650,000) | -2.761% | (120,991,000) | (122,061,000) | (116,879,000) | (102,814,000) | | 貸款減值損失 | (43,608,000) | -6.491% | (46,635,000) | (45,157,000) | (37,020,000) | (46,882,000) | | 其他減值損失 | 2,789,000 | -46.012% | 5,166,000 | (12,409,000) | (29,335,000) | (18,143,000) | | | 經營溢利/(虧損) | 176,020,000 | 1.078% | 174,142,000 | 162,588,000 | 144,143,000 | 119,559,000 | | 投資物業公平值變動及減值 | 0 | -- | 0 | 0 | 0 | 0 | | 其他項目公平值變動及減值 | 0 | -- | 0 | 0 | 0 | 0 | | 出售項目溢利/(虧損) | 0 | -- | 0 | 0 | 0 | 0 | | 其他非經營項目 | 0 | -- | 0 | 0 | 0 | 0 | | 分佔聯營公司及共同控制公司業績 | 2,632,000 | 6.300% | 2,476,000 | 2,525,000 | 4,030,000 | 2,881,000 | | | 除稅前溢利/(虧損) | 178,652,000 | 1.152% | 176,618,000 | 165,113,000 | 148,173,000 | 122,440,000 | | 稅項 | (29,093,000) | 1.681% | (28,612,000) | (25,819,000) | (27,339,000) | (24,481,000) | | 已終止經營業務溢利/(虧損) | -- | -- | -- | -- | -- | -- | | 非控股權益 | (1,168,000) | -16.809% | (1,404,000) | (1,282,000) | (912,000) | (617,000) | | 其他項目 | (4,585,000) | 28.720% | (3,562,000) | (3,562,000) | (1,975,000) | -- | | | 股東應佔溢利/(虧損) | 143,806,000 | 0.536% | 143,040,000 | 134,450,000 | 117,947,000 | 97,342,000 | | | | 折舊及攤銷 | 16,486,000 | 0.629% | 16,383,000 | 15,623,000 | 14,505,000 | 13,495,000 | | 董事酬金 | 11,545 | 24.488% | 9,274 | 9,425 | 11,932 | 17,663 | | | | 核數師意見 | 無保留意見 | -- | 無保留意見 | 無保留意見 | 無保留意見 | 無保留意見 |
| 每股盈利 (仙) | 566.000 | -- | 563.000 | 526.000 | 461.000 | 379.000 | | 每股派息 (仙) | 200.000 | -- | 197.200 | 173.800 | 152.200 | 125.300 | | 派息比率 (%) | 35.336% | -- | 35.027% | 33.042% | 33.015% | 33.061% | | 每股現金流 ($) | 17.725 | -- | 14.185 | 22.607 | 7.218 | 16.706 | | 每股帳面資產淨值 ($) | 42.547 | -- | 37.803 | 33.804 | 30.364 | 26.716 |
|
