| 利息收入 | 542,994,000 | 7.099% | 1,048,851,000 | 880,848,000 | 789,488,000 | 760,070,000 | | 利息支出 | (316,234,000) | 15.833% | (582,306,000) | (421,582,000) | (364,346,000) | (344,152,000) | | | 淨利息收入 | 226,760,000 | -3.091% | 466,545,000 | 459,266,000 | 425,142,000 | 415,918,000 | | 其他經營收入 | 91,169,000 | 6.363% | 157,593,000 | 127,195,000 | 180,575,000 | 151,729,000 | | | 經營收入總額 | 317,929,000 | -0.556% | 624,138,000 | 586,461,000 | 605,717,000 | 567,647,000 | | 保險索償淨額及保單持有人負債變動 | 0 | -- | 0 | 0 | 0 | 0 | | | 經營收入淨額 | 317,929,000 | -0.556% | 624,138,000 | 586,461,000 | 605,717,000 | 567,647,000 | | 經營支出 | (108,290,000) | 3.826% | (222,933,000) | (199,506,000) | (226,355,000) | (202,411,000) | | 貸款減值損失 | (72,684,000) | 17.238% | (106,114,000) | (92,793,000) | (98,298,000) | (103,630,000) | | 其他減值損失 | 12,105,000 | 754.873% | (448,000) | (11,166,000) | (5,922,000) | (15,386,000) | | | 經營溢利/(虧損) | 149,060,000 | -3.724% | 294,643,000 | 282,996,000 | 275,142,000 | 246,220,000 | | 投資物業公平值變動及減值 | 0 | -- | 0 | 0 | 0 | 0 | | 其他項目公平值變動及減值 | 0 | -- | 0 | 0 | 0 | 0 | | 出售項目溢利/(虧損) | 0 | -- | 0 | 0 | 0 | 0 | | 其他非經營項目 | 0 | -- | 0 | 0 | 0 | 0 | | 分佔聯營公司及共同控制公司業績 | 143,000 | 53.763% | 965,000 | 645,000 | 1,478,000 | 158,000 | | | 除稅前溢利/(虧損) | 149,203,000 | -3.690% | 295,608,000 | 283,641,000 | 276,620,000 | 246,378,000 | | 稅項 | (22,667,000) | -16.760% | (49,237,000) | (46,916,000) | (49,281,000) | (41,282,000) | | 已終止經營業務溢利/(虧損) | -- | -- | -- | -- | -- | -- | | 非控股權益 | (7,935,000) | 4.504% | (14,467,000) | (10,203,000) | (10,780,000) | (12,226,000) | | 其他項目 | (13,267,000) | 8.187% | (15,296,000) | (13,419,000) | (10,651,000) | (12,029,000) | | | 股東應佔溢利/(虧損) | 105,334,000 | -2.317% | 216,608,000 | 213,103,000 | 205,908,000 | 180,841,000 | | | | 折舊及攤銷 | 14,577,000 | -2.943% | 30,416 | 28,868 | 28,792,000 | 27,506,000 | | 董事酬金 | -- | -- | 5,245 | 6,107 | 6,060 | 6,279 | | | | 核數師意見 | 不適用 | -- | 無保留意見 | 無保留意見 | 無保留意見 | 無保留意見 |
| 每股盈利 (仙) | 36.000 | -- | 74.000 | 72.000 | 70.000 | 61.000 | | 每股派息 (仙) | 12.080 | -- | 23.640 | 23.200 | 22.100 | 19.700 | | 派息比率 (%) | 33.556% | -- | 31.946% | 32.222% | 31.571% | 32.295% | | 每股現金流 ($) | -- | -- | 2.773 | -0.074 | 2.865 | 0.248 | | 每股帳面資產淨值 ($) | 8.183 | -- | 7.981 | 7.385 | 6.879 | 6.483 |
|
