| 利息收入 | 1,048,851 | 19.073% | 880,848 | 789,488 | 760,070 | 758,007 | | 利息支出 | (582,306) | 38.124% | (421,582) | (364,346) | (344,152) | (367,957) | | | 淨利息收入 | 466,545 | 1.585% | 459,266 | 425,142 | 415,918 | 390,050 | | 其他經營收入 | 157,593 | 23.899% | 127,195 | 180,575 | 151,729 | 159,960 | | | 經營收入總額 | 624,138 | 6.424% | 586,461 | 605,717 | 567,647 | 550,010 | | 保險索償淨額及保單持有人負債變動 | 0 | -- | 0 | 0 | 0 | 0 | | | 經營收入淨額 | 624,138 | 6.424% | 586,461 | 605,717 | 567,647 | 550,010 | | 經營支出 | (222,933) | 11.743% | (199,506) | (226,355) | (202,411) | (198,269) | | 貸款減值損失 | (106,114) | 14.356% | (92,793) | (98,298) | (103,630) | (98,771) | | 其他減值損失 | (448) | -95.988% | (11,166) | (5,922) | (15,386) | (3,382) | | | 經營溢利/(虧損) | 294,643 | 4.116% | 282,996 | 275,142 | 246,220 | 249,588 | | 投資物業公平值變動及減值 | 0 | -- | 0 | 0 | 0 | 0 | | 其他項目公平值變動及減值 | 0 | -- | 0 | 0 | 0 | 0 | | 出售項目溢利/(虧損) | 0 | -- | 0 | 0 | 0 | 0 | | 其他非經營項目 | 0 | -- | 0 | 0 | 0 | 0 | | 分佔聯營公司及共同控制公司業績 | 965 | 49.612% | 645 | 1,478 | 158 | 1,057 | | | 除稅前溢利/(虧損) | 295,608 | 4.219% | 283,641 | 276,620 | 246,378 | 250,645 | | 稅項 | (49,237) | 4.947% | (46,916) | (49,281) | (41,282) | (48,754) | | 已終止經營業務溢利/(虧損) | -- | -- | -- | -- | -- | -- | | 非控股權益 | (14,467) | 41.792% | (10,203) | (10,780) | (12,226) | (14,486) | | 其他項目 | (15,296) | 13.988% | (13,419) | (10,651) | (12,029) | (6,826) | | | 股東應佔溢利/(虧損) | 216,608 | 1.645% | 213,103 | 205,908 | 180,841 | 180,579 | | | | 折舊及攤銷 | 30 | 5.362% | 29 | 28,792 | 27,506 | 25,355 | | 董事酬金 | 5 | -14.115% | 6 | 6 | 6 | 5 | | | | 核數師意見 | 無保留意見 | -- | 無保留意見 | 無保留意見 | 無保留意見 | 無保留意見 |
| 每股盈利 (仙) | 74.000 | -- | 72.000 | 70.000 | 61.000 | 61.000 | | 每股派息 (仙) | 23.640 | -- | 23.200 | 22.100 | 19.700 | 19.100 | | 派息比率 (%) | 31.946% | -- | 32.222% | 31.571% | 32.295% | 31.311% | | 每股現金流 ($) | 2.773 | -- | -0.074 | 2.865 | 0.248 | -1.645 | | 每股帳面資產淨值 ($) | 7.981 | -- | 7.385 | 6.879 | 6.483 | 6.154 |
|
