| 利息收入 | 21,843,056 | -1.513% | 22,178,615 | 22,467,060 | 21,158,420 | 19,966,948 | | 利息支出 | (12,681,005) | -5.567% | (13,428,597) | (12,372,848) | (11,643,927) | (9,845,563) | | | 淨利息收入 | 9,162,051 | 4.709% | 8,750,018 | 10,094,212 | 9,514,493 | 10,121,385 | | 其他經營收入 | 3,255,613 | 25.473% | 2,594,670 | 1,895,764 | 2,222,670 | 1,126,227 | | | 經營收入總額 | 12,417,664 | 9.458% | 11,344,688 | 11,989,976 | 11,737,163 | 11,247,612 | | 保險索償淨額及保單持有人負債變動 | 0 | -- | 0 | 0 | 0 | 0 | | | 經營收入淨額 | 12,417,664 | 9.458% | 11,344,688 | 11,989,976 | 11,737,163 | 11,247,612 | | 經營支出 | (3,711,016) | -6.518% | (3,969,747) | (3,836,780) | (3,729,772) | (3,555,743) | | 貸款減值損失 | (4,904,242) | 73.903% | (2,820,096) | (3,120,824) | (4,007,327) | (2,108,034) | | 其他減值損失 | 361,409 | -- | (504,006) | (735,242) | 107,153 | (1,123,752) | | | 經營溢利/(虧損) | 4,163,815 | 2.789% | 4,050,839 | 4,297,130 | 4,107,217 | 4,460,083 | | 投資物業公平值變動及減值 | 0 | -- | 0 | 0 | 0 | 0 | | 其他項目公平值變動及減值 | 0 | -- | 0 | 0 | 0 | 0 | | 出售項目溢利/(虧損) | 0 | -- | 0 | 0 | 0 | 0 | | 其他非經營項目 | 0 | -- | 0 | 0 | 0 | 0 | | 分佔聯營公司及共同控制公司業績 | (9,774) | -26.825% | (13,357) | 2,212 | 83,240 | (104,780) | | | 除稅前溢利/(虧損) | 4,154,041 | 2.887% | 4,037,482 | 4,299,342 | 4,190,457 | 4,355,303 | | 稅項 | (375,530) | -2.243% | (384,146) | (469,887) | (484,752) | (684,640) | | 已終止經營業務溢利/(虧損) | -- | -- | -- | -- | -- | -- | | 非控股權益 | 0 | -- | 0 | 0 | 0 | 0 | | 其他項目 | (161,808) | 43.829% | (112,500) | -- | -- | -- | | | 股東應佔溢利/(虧損) | 3,616,703 | 2.143% | 3,540,836 | 3,829,455 | 3,705,705 | 3,670,663 | | | | 折舊及攤銷 | 503,049 | -4.259% | 525,425 | 505,718 | 613,788 | 473,676 | | 董事酬金 | 3,680 | 30.358% | 2,823 | 2,619 | 2,905 | 2,414 | | | | 核數師意見 | 無保留意見 | -- | 無保留意見 | 無保留意見 | 無保留意見 | 無保留意見 |
| 每股盈利 (仙) | 25.000 | -- | 24.000 | 26.000 | 25.000 | 25.000 | | 每股派息 (仙) | 5.000 | -- | 5.000 | 6.000 | 6.000 | 7.000 | | 派息比率 (%) | 20.000% | -- | 20.833% | 23.077% | 24.000% | 28.000% | | 每股現金流 ($) | 0.691 | -- | -0.353 | -0.293 | -0.045 | 2.281 | | 每股帳面資產淨值 ($) | 3.346 | -- | 3.079 | 2.843 | 2.673 | 2.470 |
|
