| 營業額 / 收益 | 401,243,000 | 10.073% | 751,766,000 | 660,257,000 | 609,015,000 | 554,552,000 | | 銷售成本 | (171,545,000) | 7.876% | (329,173,000) | (311,011,000) | (315,906,000) | (315,806,000) | | | 毛利 | 229,698,000 | 11.772% | 422,593,000 | 349,246,000 | 293,109,000 | 238,746,000 | | | | 投資物業公平值變動及減值 | -- | -- | -- | -- | -- | -- | | 其他項目公平值變動及減值 | -- | -- | -- | -- | -- | -- | | 出售項目溢利 / (虧損) | -- | -- | -- | -- | -- | -- | | 其他非經營項目 | 13,112,000 | 224.153% | 10,168,000 | 4,187,000 | (6,090,000) | 116,287,000 | | 分佔聯營公司及共同控制公司業績 | (6,373,000) | -- | 23,740,000 | 25,176,000 | 5,800,000 | (16,129,000) | | | 除稅前溢利 / (虧損) | 143,659,000 | 9.800% | 277,249,000 | 241,485,000 | 161,324,000 | 210,225,000 | | 稅項 | (26,290,000) | 4.875% | (47,448,000) | (45,018,000) | (43,276,000) | (21,516,000) | | 已終止經營業務溢利 / (虧損) | -- | -- | -- | -- | -- | -- | | 非控股權益 | (3,254,000) | 40.259% | (4,959,000) | (2,394,000) | (2,832,000) | (466,000) | | 其他項目 | -- | -- | -- | -- | -- | -- | | | 股東應佔溢利 / (虧損) | 114,115,000 | 10.310% | 224,842,000 | 194,073,000 | 115,216,000 | 188,243,000 | | | | 淨財務支出 / (收入) | (2,269,000) | 3236.765% | (1,779,000) | (4,023,000) | (1,540,000) | 760,000 | | 折舊及攤銷 | 36,026,000 | 17.882% | 66,028,000 | 56,213,000 | 59,008,000 | 61,139,000 | | 董事酬金 | -- | -- | 82,401 | 73,293 | 119,897 | 247,407 | | | | 核數師意見 | 不適用 | -- | 無保留意見 | 無保留意見 | 無保留意見 | 無保留意見 |
| 每股盈利 (仙) | 1,263.900 | -- | 2,474.900 | 2,093.800 | 1,218.600 | 1,975.700 | | 每股派息 (仙) | 0.000 | -- | 465.965 | 415.251 | 308.446 | 210.158 | | 派息比率 (%) | -- | -- | 18.828% | 19.832% | 25.312% | 10.637% | | 每股現金流 ($) | -- | -- | 33.357 | 27.891 | 23.476 | 15.333 | | 每股帳面資產淨值 ($) | 124.926 | -- | 126.548 | 105.535 | 85.267 | 75.390 |
|
