| 營業額 / 收益 | 863,400,000 | 11.206% | 1,792,200,000 | 1,831,100,000 | 986,600,000 | 678,700,000 | | 銷售成本 | (552,400,000) | 2.013% | (1,139,900,000) | (973,300,000) | (751,100,000) | (592,900,000) | | | 毛利 | 311,000,000 | 32.397% | 652,300,000 | 857,800,000 | 235,500,000 | 85,800,000 | | | | 投資物業公平值變動及減值 | (131,100,000) | 304.630% | 197,700,000 | (7,300,000) | (100,000) | (163,000,000) | | 其他項目公平值變動及減值 | (932,900,000) | 260.332% | (914,300,000) | (94,200,000) | 93,700,000 | 159,800,000 | | 出售項目溢利 / (虧損) | -- | -- | -- | -- | -- | -- | | 其他非經營項目 | -- | -- | -- | -- | -- | -- | | 分佔聯營公司及共同控制公司業績 | (118,000,000) | 1375.000% | (181,800,000) | 6,000,000 | 30,100,000 | (236,800,000) | | | 除稅前溢利 / (虧損) | (1,666,800,000) | 100.048% | (1,951,100,000) | (445,300,000) | (545,800,000) | (883,900,000) | | 稅項 | 1,800,000 | -82.000% | 19,500,000 | 34,000,000 | 18,200,000 | (12,900,000) | | 已終止經營業務溢利 / (虧損) | -- | -- | -- | -- | -- | -- | | 非控股權益 | 65,800,000 | 8.581% | 139,700,000 | 53,000,000 | 33,200,000 | 10,900,000 | | 其他項目 | (57,200,000) | -0.348% | 114,600,000 | (114,800,000) | (113,600,000) | -- | | | 股東應佔溢利 / (虧損) | (1,656,400,000) | 102.000% | (1,677,300,000) | (473,100,000) | (608,000,000) | (885,900,000) | | | | 淨財務支出 / (收入) | 432,900,000 | 22.426% | 847,900,000 | 367,500,000 | 190,300,000 | 122,600,000 | | 折舊及攤銷 | 302,200,000 | -2.861% | 618,600,000 | 623,800,000 | 537,100,000 | 522,500,000 | | 董事酬金 | -- | -- | 26,820,000 | 28,990,000 | 28,490,000 | 26,190,000 | | | | 核數師意見 | 不適用 | -- | 無保留意見 | 無保留意見 | 無保留意見 | 無保留意見 |
| 每股盈利 (仙) | -184.000 | -- | -212.000 | -53.000 | -68.000 | -111.000 | | 每股派息 (仙) | 0.000 | -- | 0.000 | 0.000 | 0.000 | 0.000 | | 派息比率 (%) | -- | -- | -- | -- | -- | -- | | 每股現金流 ($) | -- | -- | 0.619 | 0.233 | 0.194 | 1.212 | | 每股帳面資產淨值 ($) | 8.350 | -- | 10.229 | 12.602 | 13.283 | 14.248 |
|
