| 利息收入 | 627,014,000 | 1.664% | 1,247,366,000 | 1,170,573,000 | 1,057,334,000 | 989,509,000 | | 利息支出 | (330,955,000) | 8.664% | (630,133,000) | (526,904,000) | (451,914,000) | (413,600,000) | | | 淨利息收入 | 296,059,000 | -5.166% | 617,233,000 | 643,669,000 | 605,420,000 | 575,909,000 | | 其他經營收入 | 78,772,000 | 3.688% | 128,382,000 | 113,841,000 | 159,286,000 | 138,315,000 | | | 經營收入總額 | 374,831,000 | -3.433% | 745,615,000 | 757,510,000 | 764,706,000 | 714,224,000 | | 保險索償淨額及保單持有人負債變動 | 0 | -- | 0 | 0 | 0 | 0 | | | 經營收入淨額 | 374,831,000 | -3.433% | 745,615,000 | 757,510,000 | 764,706,000 | 714,224,000 | | 經營支出 | (94,388,000) | -1.666% | (220,152,000) | (219,991,000) | (219,182,000) | (188,574,000) | | 貸款減值損失 | (86,036,000) | -6.066% | (144,682,000) | (139,741,000) | (167,949,000) | (193,491,000) | | 其他減值損失 | (1,601,000) | -57.601% | 7,445,000 | (15,273,000) | (766,000) | 3,562,000 | | | 經營溢利/(虧損) | 192,806,000 | -2.029% | 388,226,000 | 382,505,000 | 376,809,000 | 335,721,000 | | 投資物業公平值變動及減值 | 0 | -- | 0 | 0 | 0 | 0 | | 其他項目公平值變動及減值 | 0 | -- | 0 | 0 | 0 | 0 | | 出售項目溢利/(虧損) | 0 | -- | 0 | 0 | 0 | 0 | | 其他非經營項目 | 0 | -- | 0 | 0 | 0 | 0 | | 分佔聯營公司及共同控制公司業績 | 206,000 | -55.603% | 1,151,000 | 1,194,000 | 1,603,000 | 895,000 | | | 除稅前溢利/(虧損) | 193,012,000 | -2.155% | 389,377,000 | 383,699,000 | 378,412,000 | 336,616,000 | | 稅項 | (27,973,000) | -6.660% | (56,917,000) | (58,836,000) | (74,484,000) | (63,037,000) | | 已終止經營業務溢利/(虧損) | -- | -- | -- | -- | -- | -- | | 非控股權益 | (713,000) | -- | 193,000 | (136,000) | (1,415,000) | (2,529,000) | | 其他項目 | -- | -- | (5,110,000) | (4,538,000) | (4,538,000) | -- | | | 股東應佔溢利/(虧損) | 164,326,000 | -1.803% | 327,543,000 | 320,189,000 | 297,975,000 | 271,050,000 | | | | 折舊及攤銷 | 14,946,000 | 4.884% | 29,081,000 | 28,482,000 | 27,295,000 | 26,182,000 | | 董事酬金 | -- | -- | 5,801 | 4,700 | 4,530 | 4,787 | | | | 核數師意見 | 不適用 | -- | 無保留意見 | 無保留意見 | 無保留意見 | 無保留意見 |
| 每股盈利 (仙) | 66.000 | -- | 131.000 | 128.000 | 119.000 | 106.000 | | 每股派息 (仙) | 19.700 | -- | 40.000 | 38.900 | 36.400 | 32.600 | | 派息比率 (%) | 29.848% | -- | 30.534% | 30.391% | 30.588% | 30.755% | | 每股現金流 ($) | -- | -- | 2.571 | 3.914 | 1.747 | 2.323 | | 每股帳面資產淨值 ($) | 12.378 | -- | 12.040 | 11.101 | 10.193 | 9.299 |
|
