| 投資物業 | 14,114 | -10.835% | 15,829 | 17,486 | 20,673 | 21,577 | | 物業、廠房、設備及其他 | 244,187 | 4.361% | 233,983 | 204,423 | 204,969 | 177,647 | | 租賃土地 | 70,844 | -6.661% | 75,900 | 66,375 | 67,399 | 36,435 | | 無形資產 | 33,786 | -7.704% | 36,606 | 34,245 | 33,304 | 24,575 | | 聯營公司及共同控制公司權益 | 0 | -- | 0 | 0 | 0 | 0 | | 其他非流動資產 | 10,556 | 30.080% | 8,115 | 6,660 | 9,110 | 12,981 | | 373,487 | 0.824% | 370,433 | 329,189 | 335,455 | 273,215 | | | 存貨 | 4,857 | 65.486% | 2,935 | 3,365 | 2,166 | 0 |
| 現金及銀行結存 | 267,235 | 17.595% | 227,250 | 222,254 | 150,636 | 93,726 | | 其他流動資產 | 310,033 | 5.483% | 293,917 | 205,280 | 177,874 | 155,300 | | 持作出售資產 | 0 | -- | 0 | 0 | 0 | 0 | | | 582,125 | 11.071% | 524,102 | 430,899 | 330,676 | 249,026 |
| 其他流動負債 | 239,851 | -13.399% | 276,962 | 181,560 | 197,797 | 167,595 | | 持作出售資產相關負債 | 0 | -- | 0 | 0 | 0 | 0 | | | 239,851 | -13.399% | 276,962 | 181,560 | 197,797 | 167,595 | | 流動資產淨值 | 342,274 | 38.494% | 247,140 | 249,339 | 132,879 | 81,431 | | 資產總額減流動負債 | 715,761 | 15.899% | 617,573 | 578,528 | 468,334 | 354,646 |
| 61,659 | 27.672% | 48,295 | 91,503 | 41,735 | 30,728 |
| 股本 | 233 | 10.952% | 210 | 189 | 172 | 155 | | 儲備 | 468,270 | 10.365% | 424,291 | 378,079 | 347,466 | 297,412 | | 其他 | 0 | -- | 0 | 0 | 0 | 0 | | 股東資金 | 468,503 | 10.366% | 424,501 | 378,268 | 347,638 | 297,567 | | 非控股權益 | 185,599 | 28.196% | 144,777 | 108,757 | 78,961 | 26,351 | | 其他 | 0 | -- | 0 | 0 | 0 | 0 | | | 654,102 | 14.900% | 569,278 | 487,025 | 426,599 | 323,918 |
| 承擔 | -- | -- | 9,227 | 39,954 | 2,169 | 931 | | 或然負債 | -- | -- | 0 | 0 | 0 | 0 |
|
