| 投資物業 | 210,056 | 17.582% | 178,646 | 182,361 | 46,272 | 0 | | 物業、廠房、設備及其他 | 162,569 | -27.655% | 224,713 | 253,799 | 325,687 | 150,067 | | 租賃土地 | 247,605 | -18.813% | 304,981 | 404,301 | 99,816 | 62,665 | | 無形資產 | 918 | -54.008% | 1,996 | 19,682 | 54,362 | 3,464 | | 聯營公司及共同控制公司權益 | 12,061 | -37.130% | 19,184 | 20,875 | 10,986 | 0 | | 其他非流動資產 | 701,651 | 85.001% | 379,268 | 132,302 | 121,975 | 46,134 | | 1,334,860 | 20.389% | 1,108,788 | 1,013,320 | 659,098 | 262,330 | | | 存貨 | 3,527 | -63.014% | 9,536 | 6,723 | 738 | 418 |
| 現金及銀行結存 | 1,945,220 | -51.038% | 3,972,900 | 1,642,078 | 2,017,356 | 4,759,384 | | 其他流動資產 | 2,150,105 | 186.397% | 750,742 | 3,522,046 | 4,295,605 | 2,450,034 | | 持作出售資產 | 14,780 | 44.167% | 10,252 | 0 | 0 | 0 | | | 4,113,632 | -13.277% | 4,743,430 | 5,170,847 | 6,313,699 | 7,209,836 |
| 其他流動負債 | 684,643 | -14.014% | 796,227 | 880,730 | 948,451 | 843,354 | | 持作出售資產相關負債 | 0 | -- | 0 | 0 | 0 | 0 | | | 684,643 | -14.014% | 796,227 | 880,730 | 948,451 | 843,354 | | 流動資產淨值 | 3,428,989 | -13.129% | 3,947,203 | 4,290,117 | 5,365,248 | 6,366,482 | | 資產總額減流動負債 | 4,763,849 | -5.778% | 5,055,991 | 5,303,437 | 6,024,346 | 6,628,812 |
| 60,963 | -50.044% | 122,034 | 208,984 | 94,170 | 59,276 |
| 股本 | 170 | 0.000% | 170 | 172 | 173 | 170 | | 儲備 | 4,702,716 | -4.683% | 4,933,787 | 5,102,578 | 5,933,158 | 6,538,623 | | 其他 | 0 | -- | 0 | 0 | 0 | 0 | | 股東資金 | 4,702,886 | -4.683% | 4,933,957 | 5,102,750 | 5,933,331 | 6,538,793 | | 非控股權益 | 0 | -- | 0 | (8,297) | (3,155) | 30,743 | | 其他 | 0 | -- | 0 | 0 | 0 | 0 | | | 4,702,886 | -4.683% | 4,933,957 | 5,094,453 | 5,930,176 | 6,569,536 |
| 承擔 | -- | -- | 113 | 12,065 | 212,189 | 13,592 | | 或然負債 | -- | -- | 0 | 0 | 0 | 0 |
|
