| 銀行 |
|
|
滙豐控股 00005 | | 2026 | 220,791.44 | 33.63% | 1,280.19 | 655.21 | 230,379.15 | 198,566.26 | | 2027 | 244,978.00 | 10.95% | 1,472.02 | 735.15 | 260,211.07 | 217,224.92 | | 2028 | 262,867.75 | 7.30% | 1,597.30 | 798.65 | 276,317.17 | 249,969.56 | 東亞銀行 00023 | | 2026 | 4,244.50 | 21.24% | 161.50 | 77.39 | 5,287.00 | 4,052.00 | | 2027 | 5,165.00 | 21.69% | 196.50 | 96.08 | 5,746.00 | 4,213.00 | | 2028 | 6,756.50 | 30.81% | 252.50 | 121.18 | 7,023.00 | 6,164.90 | 大新金融 00440 | | 2026 | 2,294.00 | 11.53% | 719.00 | 288.00 | 2,294.00 | 2,294.00 | | 2027 | 2,504.00 | 9.15% | 783.00 | 314.00 | 2,504.00 | 2,504.00 | | 2028 | 2,709.00 | 8.19% | 847.00 | 340.00 | 2,709.00 | 2,709.00 | 建設銀行 00939 | | 2026 | 397,244.11 | 4.12% | 151.02 | 44.79 | 405,567.09 | 381,400.61 | | 2027 | 410,989.32 | 3.46% | 154.68 | 45.81 | 433,494.34 | 387,185.18 | | 2028 | 431,880.59 | 5.08% | 164.41 | 47.90 | 453,237.16 | 399,117.00 | 中信銀行 00998 | | 2026 | 77,707.84 | -0.43% | 139.52 | 43.73 | 81,321.48 | 74,801.26 | | 2027 | 80,275.20 | 3.30% | 143.81 | 44.81 | 89,850.75 | 76,221.09 | | 2028 | 79,715.17 | -0.70% | 143.58 | 44.95 | 81,231.10 | 78,199.24 | 農業銀行 01288 | | 2026 | 334,303.67 | 5.28% | 93.19 | 29.68 | 354,223.66 | 314,627.50 | | 2027 | 353,084.13 | 5.62% | 97.82 | 30.89 | 380,213.03 | 321,492.10 | | 2028 | 367,708.02 | 4.14% | 104.11 | 33.18 | 407,746.94 | 323,780.30 | 工商銀行 01398 | | 2026 | 422,990.36 | 3.62% | 118.13 | 36.61 | 438,908.79 | 404,842.07 | | 2027 | 441,005.36 | 4.26% | 123.56 | 38.21 | 472,102.11 | 410,261.67 | | 2028 | 460,136.43 | 4.34% | 129.23 | 39.70 | 484,003.50 | 427,827.04 | 郵儲銀行 01658 | | 2026 | 96,139.87 | 4.72% | 78.94 | 25.17 | 102,981.59 | 91,685.89 | | 2027 | 99,841.03 | 3.85% | 83.06 | 26.31 | 113,460.74 | 93,423.77 | | 2028 | 99,536.70 | -0.30% | 83.52 | 26.84 | 112,501.64 | 96,628.40 | 重慶銀行 01963 | | 2026 | 7,135.18 | 17.00% | 195.64 | 61.78 | 7,148.34 | 7,122.02 | | 2027 | 7,886.28 | 10.53% | 217.38 | 68.65 | 7,908.02 | 7,864.54 | | 2028 | 8,750.08 | 10.95% | 241.41 | 75.51 | 8,764.95 | 8,735.20 | 民生銀行 01988 | | 2026 | 34,731.44 | 10.59% | 72.08 | 21.74 | 36,231.36 | 30,820.91 | | 2027 | 35,581.51 | 2.45% | 80.09 | 22.88 | 38,739.11 | 31,304.86 | | 2028 | 34,643.35 | -2.64% | 78.94 | 22.88 | 36,449.88 | 31,696.15 | 浙商銀行 02016 | | 2026 | 14,381.34 | 5.03% | 52.63 | 14.87 | 14,381.34 | 14,381.34 | | 2027 | 13,972.89 | -2.84% | 50.34 | 14.87 | 13,972.89 | 13,972.89 | 大新銀行集團 02356 | | 2026 | 2,881.00 | 16.37% | 205.00 | 94.00 | 2,881.00 | 2,881.00 | | 2027 | 3,154.00 | 9.48% | 224.00 | 103.00 | 3,154.00 | 3,154.00 | | 2028 | 3,419.00 | 8.40% | 243.00 | 112.00 | 3,419.00 | 3,419.00 | 中銀香港 02388 | | 2026 | 40,506.00 | 0.96% | 385.00 | 220.20 | 44,002.00 | 38,650.00 | | 2027 | 43,794.00 | 8.12% | 414.00 | 240.50 | 47,472.00 | 40,751.00 | | 2028 | 46,550.00 | 6.29% | 440.50 | 259.50 | 51,538.00 | 43,993.00 | 渣打集團 02888 | | 2026 | 40,143.90 | 0.83% | 1,800.88 | 555.92 | 41,528.22 | 38,609.24 | | 2027 | 46,259.05 | 15.23% | 2,215.86 | 657.71 | 47,969.10 | 42,712.10 | | 2028 | 51,967.05 | 12.34% | 2,514.18 | 754.02 | 52,518.27 | 50,236.64 | 交通銀行 03328 | | 2026 | 109,538.42 | 5.50% | 120.13 | 38.90 | 116,814.67 | 102,168.13 | | 2027 | 113,402.62 | 3.53% | 124.71 | 40.04 | 126,299.60 | 104,185.18 | | 2028 | 113,218.99 | -0.16% | 128.14 | 41.19 | 125,403.66 | 107,460.74 | 重慶農村商業銀行 03618 | | 2026 | 15,008.30 | 10.32% | 131.57 | 40.04 | 15,389.29 | 14,707.41 | | 2027 | 16,428.13 | 9.46% | 144.73 | 44.51 | 17,066.54 | 15,628.41 | | 2028 | 17,984.11 | 9.47% | 157.89 | 48.74 | 18,416.58 | 17,815.93 | 徽商銀行 03698 | | 2026 | 18,982.91 | 4.42% | 136.15 | 27.34 | 18,982.91 | 18,982.91 | | 2027 | 20,475.96 | 7.87% | 147.59 | 29.62 | 20,475.96 | 20,475.96 | 青島銀行 03866 | | 2026 | 6,888.63 | 21.52% | 113.27 | -- | 6,888.63 | 6,888.63 | | 2027 | 7,934.33 | 15.18% | 130.43 | -- | 7,934.33 | 7,934.33 | | 2028 | 9,132.21 | 15.10% | 151.02 | -- | 9,132.21 | 9,132.21 | 招商銀行 03968 | | 2026 | 172,994.78 | 4.37% | 681.88 | 235.23 | 183,762.82 | 156,741.70 | | 2027 | 185,504.37 | 7.23% | 717.35 | 245.39 | 196,330.42 | 170,628.79 | | 2028 | 195,277.85 | 5.27% | 764.26 | 252.85 | 211,130.84 | 179,623.70 | 中國銀行 03988 | | 2026 | 278,107.83 | 6.06% | 84.09 | 26.31 | 291,216.93 | 258,250.83 | | 2027 | 286,114.81 | 2.88% | 86.95 | 27.46 | 310,415.84 | 262,876.42 | | 2028 | 292,275.22 | 2.15% | 90.38 | 28.03 | 323,465.67 | 273,439.90 | 中國光大銀行 06818 | | 2026 | 41,988.47 | 7.38% | 72.08 | 21.74 | 42,849.98 | 37,765.60 | | 2027 | 42,843.11 | 2.04% | 73.22 | 21.74 | 43,575.34 | 39,052.71 | | 2028 | 43,266.43 | 0.99% | 78.37 | 21.74 | 45,656.45 | 40,876.40 | 中銀香港-R 82388 | | 2026 | 40,506.00 | 0.96% | 385.00 | 220.20 | 44,002.00 | 38,650.00 | | 2027 | 43,794.00 | 8.12% | 414.00 | 240.50 | 47,472.00 | 40,751.00 | | 2028 | 46,550.00 | 6.29% | 440.50 | 259.50 | 51,538.00 | 43,993.00 |
|