| 銀行 |
|
|
滙豐控股 00005 | | 2026 | 214,596.41 | 29.90% | 1,252.54 | 641.93 | 225,481.41 | 183,889.12 | | 2027 | 241,326.09 | 12.46% | 1,416.94 | 720.21 | 245,193.32 | 202,004.03 | | 2028 | 255,918.22 | 6.05% | 1,534.37 | 767.18 | 259,926.37 | 247,173.90 | 東亞銀行 00023 | | 2026 | 4,244.50 | 21.24% | 161.50 | 77.39 | 5,287.00 | 4,052.00 | | 2027 | 5,165.00 | 21.69% | 196.50 | 96.08 | 5,746.00 | 4,213.00 | | 2028 | 6,756.50 | 30.81% | 252.50 | 121.18 | 7,023.00 | 6,164.90 | 大新金融 00440 | | 2026 | 2,294.00 | 11.53% | 719.00 | 288.00 | 2,294.00 | 2,294.00 | | 2027 | 2,504.00 | 9.15% | 783.00 | 314.00 | 2,504.00 | 2,504.00 | | 2028 | 2,709.00 | 8.19% | 847.00 | 340.00 | 2,709.00 | 2,709.00 | 建設銀行 00939 | | 2026 | 387,968.06 | 1.94% | 148.36 | 44.51 | 400,537.58 | 373,923.31 | | 2027 | 397,874.24 | 2.55% | 152.35 | 45.65 | 421,971.25 | 386,203.76 | | 2028 | 426,654.17 | 7.23% | 161.77 | 47.47 | 451,130.05 | 403,984.80 | 中信銀行 00998 | | 2026 | 77,601.60 | -0.31% | 139.23 | 44.30 | 81,115.35 | 74,611.66 | | 2027 | 80,259.45 | 3.42% | 144.25 | 45.65 | 89,623.00 | 76,027.89 | | 2028 | 79,513.11 | -0.93% | 143.22 | 44.88 | 81,025.20 | 78,001.02 | 農業銀行 01288 | | 2026 | 324,191.53 | 2.36% | 92.15 | 28.53 | 347,017.24 | 313,830.00 | | 2027 | 340,166.61 | 4.93% | 96.66 | 29.67 | 364,705.84 | 320,677.20 | | 2028 | 357,464.92 | 5.09% | 102.37 | 31.95 | 385,936.95 | 322,959.60 | 工商銀行 01398 | | 2026 | 416,211.62 | 2.22% | 116.40 | 36.52 | 428,334.58 | 403,815.90 | | 2027 | 427,645.30 | 2.75% | 119.94 | 36.52 | 438,978.56 | 409,221.77 | | 2028 | 433,520.20 | 1.37% | 119.43 | 37.23 | 440,297.78 | 426,742.61 | 郵儲銀行 01658 | | 2026 | 98,571.15 | 7.64% | 79.37 | 25.51 | 104,358.18 | 91,453.49 | | 2027 | 103,082.31 | 4.58% | 82.51 | 27.29 | 109,435.37 | 93,186.97 | | 2028 | 98,154.61 | -4.78% | 82.05 | 26.02 | 112,216.48 | 96,383.47 | 重慶銀行 01963 | | 2026 | 7,117.09 | 17.00% | 199.14 | 61.62 | 7,130.22 | 7,103.97 | | 2027 | 7,866.29 | 10.53% | 221.39 | 68.47 | 7,887.97 | 7,844.61 | | 2028 | 8,727.90 | 10.95% | 245.93 | 75.32 | 8,742.73 | 8,713.06 | 民生銀行 01988 | | 2026 | 30,800.42 | -1.68% | 70.64 | 21.33 | 34,643.41 | 30,123.12 | | 2027 | 32,030.06 | 3.99% | 73.27 | 21.75 | 35,491.32 | 30,893.43 | | 2028 | 34,555.54 | 7.88% | 78.74 | 22.82 | 36,357.49 | 31,677.43 | 浙商銀行 02016 | | 2026 | 14,344.88 | 5.03% | 52.50 | 14.84 | 14,344.88 | 14,344.88 | | 2027 | 13,937.48 | -2.84% | 50.21 | 14.84 | 13,937.48 | 13,937.48 | 大新銀行集團 02356 | | 2026 | 2,881.00 | 16.37% | 205.00 | 94.00 | 2,881.00 | 2,881.00 | | 2027 | 3,154.00 | 9.48% | 224.00 | 103.00 | 3,154.00 | 3,154.00 | | 2028 | 3,419.00 | 8.40% | 243.00 | 112.00 | 3,419.00 | 3,419.00 | 中銀香港 02388 | | 2026 | 40,490.00 | 0.92% | 383.00 | 220.00 | 44,002.00 | 37,336.00 | | 2027 | 43,633.00 | 7.76% | 413.00 | 239.00 | 47,472.00 | 40,403.00 | | 2028 | 48,004.00 | 10.02% | 454.00 | 267.50 | 51,538.00 | 43,993.00 | 渣打集團 02888 | | 2026 | 38,030.37 | -4.46% | 1,777.05 | 547.99 | 40,621.57 | 37,803.34 | | 2027 | 45,733.51 | 20.26% | 2,168.47 | 634.10 | 46,633.78 | 42,688.27 | | 2028 | 50,818.06 | 11.12% | 2,450.29 | 786.75 | 52,098.00 | 49,538.12 | 交通銀行 03328 | | 2026 | 108,924.40 | 5.17% | 118.11 | 37.66 | 112,656.98 | 101,909.16 | | 2027 | 113,211.60 | 3.94% | 123.25 | 39.31 | 117,872.27 | 103,921.10 | | 2028 | 108,942.38 | -3.77% | 123.25 | 39.95 | 110,696.40 | 107,188.35 | 重慶農村商業銀行 03618 | | 2026 | 14,670.13 | 8.11% | 129.18 | 39.61 | 15,141.44 | 14,278.69 | | 2027 | 15,797.63 | 7.69% | 137.29 | 42.62 | 16,661.52 | 15,491.79 | | 2028 | 17,770.77 | 12.49% | 156.34 | 48.50 | 18,369.90 | 17,227.56 | 徽商銀行 03698 | | 2026 | 18,934.79 | 4.42% | 135.80 | 27.27 | 18,934.79 | 18,934.79 | | 2027 | 20,424.06 | 7.87% | 147.21 | 29.55 | 20,424.06 | 20,424.06 | 青島銀行 03866 | | 2026 | 6,871.17 | 21.52% | 112.98 | -- | 6,871.17 | 6,871.17 | | 2027 | 7,914.22 | 15.18% | 130.10 | -- | 7,914.22 | 7,914.22 | | 2028 | 9,109.06 | 15.10% | 150.64 | -- | 9,109.06 | 9,109.06 | 招商銀行 03968 | | 2026 | 172,874.68 | 4.57% | 680.16 | 238.42 | 183,297.03 | 167,115.05 | | 2027 | 184,726.61 | 6.86% | 721.81 | 244.22 | 195,832.77 | 170,898.12 | | 2028 | 198,104.33 | 7.24% | 775.96 | 271.62 | 210,595.68 | 180,625.71 | 中國銀行 03988 | | 2026 | 267,040.80 | 2.10% | 83.31 | 26.25 | 287,542.46 | 257,596.23 | | 2027 | 270,920.88 | 1.45% | 84.45 | 26.43 | 301,324.73 | 262,210.10 | | 2028 | 295,199.91 | 8.96% | 89.01 | 27.39 | 321,917.80 | 272,746.80 | 中國光大銀行 06818 | | 2026 | 42,311.70 | 8.48% | 72.41 | 21.17 | 43,072.31 | 37,669.87 | | 2027 | 43,271.45 | 2.27% | 74.29 | 21.40 | 43,985.27 | 38,953.72 | | 2028 | 43,329.08 | 0.13% | 78.17 | 22.25 | 45,885.37 | 40,772.79 | 中銀香港-R 82388 | | 2026 | 40,490.00 | 0.92% | 383.00 | 220.00 | 44,002.00 | 37,336.00 | | 2027 | 43,633.00 | 7.76% | 413.00 | 239.00 | 47,472.00 | 40,403.00 | | 2028 | 48,004.00 | 10.02% | 454.00 | 267.50 | 51,538.00 | 43,993.00 |
|