| 利息收入 | 928,480,000 | -5.103% | 1,941,103,000 | 2,052,398,000 | 1,958,740,000 | 1,500,836,000 | | 利息支出 | (357,288,000) | -20.230% | (787,434,000) | (1,069,107,000) | (953,715,000) | (349,923,000) | | | 淨利息收入 | 571,192,000 | 7.668% | 1,153,669,000 | 983,291,000 | 1,005,025,000 | 1,150,913,000 | | 其他經營收入 | 121,031,000 | -21.738% | 287,705,000 | 253,349,000 | 233,604,000 | 223,031,000 | | | 經營收入總額 | 692,223,000 | 1.031% | 1,441,374,000 | 1,236,640,000 | 1,238,629,000 | 1,373,944,000 | | 保險索償淨額及保單持有人負債變動 | 0 | -- | 0 | 0 | 0 | 0 | | | 經營收入淨額 | 692,223,000 | 1.031% | 1,441,374,000 | 1,236,640,000 | 1,238,629,000 | 1,373,944,000 | | 經營支出 | (495,714,000) | 6.563% | (957,115,000) | (1,701,003,000) | (843,100,000) | (823,618,000) | | 貸款減值損失 | (134,620,000) | -13.460% | (280,299,000) | (469,452,000) | (319,634,000) | (129,744,000) | | 其他減值損失 | (4,220,000) | 1252.564% | (6,918,000) | (29,627,000) | (4,810,000) | (851,000) | | | 經營溢利/(虧損) | 57,669,000 | -10.044% | 197,042,000 | (963,442,000) | 71,085,000 | 419,731,000 | | 投資物業公平值變動及減值 | (19,669,000) | -57.382% | (77,979,000) | (51,968,000) | (30,454,000) | (13,222,000) | | 其他項目公平值變動及減值 | 0 | -- | 0 | 0 | 0 | 0 | | 出售項目溢利/(虧損) | 0 | -- | 0 | 0 | 0 | 0 | | 其他非經營項目 | 0 | -- | 0 | 0 | 0 | 0 | | 分佔聯營公司及共同控制公司業績 | 0 | -- | 0 | 0 | 0 | 0 | | | 除稅前溢利/(虧損) | 38,000,000 | 111.628% | 119,063,000 | (1,015,410,000) | 40,631,000 | 406,509,000 | | 稅項 | (12,810,000) | -16.759% | (39,409,000) | 16,023,000 | (26,250,000) | (77,812,000) | | 已終止經營業務溢利/(虧損) | -- | -- | -- | -- | -- | -- | | 非控股權益 | 0 | -- | 0 | 0 | 0 | 0 | | 其他項目 | -- | -- | -- | -- | -- | -- | | | 股東應佔溢利/(虧損) | 25,190,000 | 881.301% | 79,654,000 | (999,387,000) | 14,381,000 | 328,697,000 | | | | 折舊及攤銷 | 57,105,000 | 12.869% | 104,032,000 | 103,146,000 | 103,582,000 | 102,329,000 | | 董事酬金 | -- | -- | 10,935,000 | 10,014,000 | 11,910,000 | 12,563,000 | | | | 核數師意見 | 不適用 | -- | 無保留意見 | 無保留意見 | 無保留意見 | 無保留意見 |
| 每股盈利 (仙) | 2.300 | -- | 7.300 | -91.000 | 1.300 | 29.900 | | 每股派息 (仙) | 4.000 | -- | 7.000 | 0.000 | 3.000 | 16.000 | | 派息比率 (%) | 173.913% | -- | 95.890% | -- | 230.769% | 53.512% | | 每股現金流 ($) | -- | -- | -2.212 | 5.225 | 0.073 | -0.342 | | 每股帳面資產淨值 ($) | 7.082 | -- | 7.065 | 7.014 | 7.904 | 7.874 |
|
