| 營業額 / 收益 | 561,692,000 | 8.427% | 1,095,949,000 | 1,121,454,000 | 1,130,725,000 | 2,141,946,000 | | 銷售成本 | (468,214,000) | 12.963% | (902,069,000) | (832,975,000) | (895,153,000) | (1,961,217,000) | | | 毛利 | 93,478,000 | -9.728% | 193,880,000 | 288,479,000 | 235,572,000 | 180,729,000 | | | | 投資物業公平值變動及減值 | -- | -- | -- | -- | -- | -- | | 其他項目公平值變動及減值 | -- | -- | -- | -- | -- | -- | | 出售項目溢利 / (虧損) | -- | -- | -- | -- | (2,391,164,000) | -- | | 其他非經營項目 | -- | -- | -- | -- | 779,278,000 | -- | | 分佔聯營公司及共同控制公司業績 | 2,036,946,000 | -25.514% | 4,361,370,000 | 7,796,829,000 | 8,923,577,000 | 14,395,286,000 | | | 除稅前溢利 / (虧損) | 1,906,261,000 | -35.112% | 4,519,902,000 | 8,262,811,000 | 7,142,772,000 | 10,459,611,000 | | 稅項 | (252,044,000) | -82.879% | (1,474,278,000) | (526,360,000) | 4,058,000 | (18,817,000) | | 已終止經營業務溢利 / (虧損) | -- | -- | -- | -- | -- | -- | | 非控股權益 | 47,187,000 | 519.171% | 55,451,000 | (1,458,000) | 65,000 | 1,519,731,000 | | 其他項目 | -- | -- | -- | -- | -- | -- | | | 股東應佔溢利 / (虧損) | 1,701,404,000 | 15.486% | 3,101,075,000 | 7,734,993,000 | 7,146,895,000 | 11,960,525,000 | | | | 淨財務支出 / (收入) | (74,970,000) | -74.533% | (414,154,000) | (668,430,000) | (403,396,000) | 75,866,000 | | 折舊及攤銷 | 70,781,000 | 19.238% | 188,507,000 | 84,611,000 | 86,471,000 | 312,049,000 | | 董事酬金 | -- | -- | 11,623,000 | 12,351,000 | 11,755,000 | 10,684,000 | | | | 核數師意見 | 不適用 | -- | 無保留意見 | 無保留意見 | 保留意見 | 不表示意見 |
| 每股盈利 (仙) | 33.723 | -- | 61.465 | 153.312 | 141.655 | 237.064 | | 每股派息 (仙) | 72.853 | -- | 627.960 | 87.059 | 84.107 | 0.000 | | 派息比率 (%) | 216.033% | -- | 1,021.654% | 56.786% | 59.375% | -- | | 每股現金流 ($) | -- | -- | -0.042 | -0.198 | 0.257 | 0.318 | | 每股帳面資產淨值 ($) | 4.878 | -- | 5.165 | 10.132 | 10.197 | 8.390 |
|
