| 營業額 / 收益 | 675,773,000 | 20.310% | 1,181,922,000 | 1,095,949,000 | 1,121,454,000 | 1,130,725,000 | | 銷售成本 | (608,121,000) | 29.881% | (1,018,436,000) | (902,069,000) | (832,975,000) | (895,153,000) | | | 毛利 | 67,652,000 | -27.628% | 163,486,000 | 193,880,000 | 288,479,000 | 235,572,000 | | | | 投資物業公平值變動及減值 | -- | -- | -- | -- | -- | -- | | 其他項目公平值變動及減值 | -- | -- | -- | -- | -- | -- | | 出售項目溢利 / (虧損) | -- | -- | -- | -- | -- | (2,391,164,000) | | 其他非經營項目 | -- | -- | -- | -- | -- | 779,278,000 | | 分佔聯營公司及共同控制公司業績 | 912,030,000 | -55.226% | 2,504,189,000 | 4,361,370,000 | 7,796,829,000 | 8,923,577,000 | | | 除稅前溢利 / (虧損) | 763,161,000 | -59.966% | 2,308,523,000 | 4,519,902,000 | 8,262,811,000 | 7,142,772,000 | | 稅項 | (2,634,000) | -98.955% | (446,314,000) | (1,474,278,000) | (526,360,000) | 4,058,000 | | 已終止經營業務溢利 / (虧損) | -- | -- | -- | -- | -- | -- | | 非控股權益 | 17,976,000 | -61.905% | 123,477,000 | 55,451,000 | (1,458,000) | 65,000 | | 其他項目 | -- | -- | -- | -- | -- | -- | | | 股東應佔溢利 / (虧損) | 778,503,000 | -54.243% | 1,985,686,000 | 3,101,075,000 | 7,734,993,000 | 7,146,895,000 | | | | 淨財務支出 / (收入) | (17,502,000) | -76.655% | (118,635,000) | (414,154,000) | (668,430,000) | (403,396,000) | | 折舊及攤銷 | 68,232,000 | -3.601% | 133,552,000 | 188,507,000 | 84,611,000 | 86,471,000 | | 董事酬金 | -- | -- | -- | 11,623,000 | 12,351,000 | 11,755,000 | | | | 核數師意見 | 不適用 | -- | 無保留意見 | 無保留意見 | 無保留意見 | 保留意見 |
| 每股盈利 (仙) | 15.430 | -- | 39.357 | 61.465 | 153.312 | 141.655 | | 每股派息 (仙) | 43.271 | -- | 70.574 | 627.960 | 87.059 | 84.107 | | 派息比率 (%) | 280.434% | -- | 179.317% | 1,021.654% | 56.786% | 59.375% | | 每股現金流 ($) | -- | -- | -0.115 | -0.042 | -0.198 | 0.257 | | 每股帳面資產淨值 ($) | 4.085 | -- | 4.168 | 5.165 | 10.132 | 10.197 |
|