| 利息收入 | 245,237,000 | -77.491% | 2,138,583,000 | 1,968,171,000 | 1,477,300,000 | 1,922,140,000 | | 利息支出 | (39,920,000) | -73.909% | (294,893,000) | (345,078,000) | (327,646,000) | (529,160,000) | | | 淨利息收入 | 205,317,000 | -78.076% | 1,843,690,000 | 1,623,093,000 | 1,149,654,000 | 1,392,980,000 | | 其他經營收入 | 751,782,000 | -51.918% | 2,032,034,000 | 2,326,602,000 | 2,433,815,000 | 1,687,941,000 | | | 經營收入總額 | 957,099,000 | -61.717% | 3,875,724,000 | 3,949,695,000 | 3,583,469,000 | 3,080,921,000 | | 保險索償淨額及保單持有人負債變動 | 0 | -- | 0 | 0 | 0 | 0 | | | 經營收入淨額 | 957,099,000 | -61.717% | 3,875,724,000 | 3,949,695,000 | 3,583,469,000 | 3,080,921,000 | | 經營支出 | (584,950,000) | -57.666% | (2,393,635,000) | (2,023,309,000) | (2,059,989,000) | (1,684,374,000) | | 貸款減值損失 | (261,946,000) | -58.028% | (1,718,523,000) | (979,108,000) | (574,077,000) | (571,879,000) | | 其他減值損失 | (84,841,000) | -60.491% | (433,064,000) | (311,082,000) | (344,558,000) | (129,548,000) | | | 經營溢利/(虧損) | 25,362,000 | -90.924% | (669,498,000) | 636,196,000 | 604,845,000 | 695,120,000 | | 投資物業公平值變動及減值 | 0 | -- | 0 | 0 | 0 | 0 | | 其他項目公平值變動及減值 | 0 | -- | 0 | 0 | 0 | 0 | | 出售項目溢利/(虧損) | 0 | -- | 0 | 0 | 0 | 0 | | 其他非經營項目 | 0 | -- | 0 | 0 | 0 | 0 | | 分佔聯營公司及共同控制公司業績 | (10,080,000) | 156.293% | (10,019,000) | (6,820,000) | (7,851,000) | 0 | | | 除稅前溢利/(虧損) | 15,282,000 | -94.453% | (679,517,000) | 629,376,000 | 596,994,000 | 695,120,000 | | 稅項 | (3,306,000) | -94.446% | 119,698,000 | (151,213,000) | (143,083,000) | (162,649,000) | | 已終止經營業務溢利/(虧損) | -- | -- | -- | -- | -- | -- | | 非控股權益 | 1,400,000 | 139900.000% | 7,000 | 2,000 | (5,000) | (5,000) | | 其他項目 | -- | -- | -- | -- | -- | -- | | | 股東應佔溢利/(虧損) | 13,376,000 | -93.807% | (559,812,000) | 478,165,000 | 453,906,000 | 532,466,000 | | | | 折舊及攤銷 | 25,069,000 | -22.874% | 59,498,000 | 61,730,000 | 56,250,000 | 53,776,000 | | 董事酬金 | -- | -- | 57,490,000 | 48,396,000 | 45,735,000 | 53,343,000 | | | | 核數師意見 | 不適用 | -- | 無保留意見 | 無保留意見 | 無保留意見 | 無保留意見 |
| 每股盈利 (仙) | 3.000 | -- | -115.000 | 98.000 | 93.000 | 109.000 | | 每股派息 (仙) | 0.000 | -- | 5.000 | 20.000 | 25.000 | 17.865 | | 派息比率 (%) | -- | -- | -- | 20.408% | 26.882% | 16.390% | | 每股現金流 ($) | -- | -- | 5.267 | 2.997 | -2.756 | 6.245 | | 每股帳面資產淨值 ($) | 8.060 | -- | 8.066 | 9.409 | 8.515 | 7.810 |
|
