| 利息收入 | 48,413,000 | -8.051% | 101,633,000 | 110,697,000 | 110,253,000 | 101,983,000 | | 利息支出 | (26,061,000) | -11.974% | (57,174,000) | (65,540,000) | (62,725,000) | (54,921,000) | | | 淨利息收入 | 22,352,000 | -3.011% | 44,459,000 | 45,157,000 | 47,528,000 | 47,062,000 | | 其他經營收入 | 11,164,000 | 9.247% | 18,099,000 | 22,545,000 | 16,236,000 | 14,090,000 | | | 經營收入總額 | 33,516,000 | 0.755% | 62,558,000 | 67,702,000 | 63,764,000 | 61,152,000 | | 保險索償淨額及保單持有人負債變動 | 0 | -- | 0 | 0 | 0 | 0 | | | 經營收入淨額 | 33,516,000 | 0.755% | 62,558,000 | 67,702,000 | 63,764,000 | 61,152,000 | | 經營支出 | (10,376,000) | 1.032% | (22,049,000) | (21,928,000) | (20,159,000) | (17,668,000) | | 貸款減值損失 | (14,457,000) | 34.122% | (21,219,000) | (25,829,000) | (14,482,000) | (17,245,000) | | 其他減值損失 | 1,364,000 | -- | (3,161,000) | (2,366,000) | (11,631,000) | (10,408,000) | | | 經營溢利/(虧損) | 10,047,000 | 3.631% | 16,129,000 | 17,579,000 | 17,492,000 | 15,831,000 | | 投資物業公平值變動及減值 | 0 | -- | 0 | 0 | 0 | 0 | | 其他項目公平值變動及減值 | 0 | -- | 0 | 0 | 0 | 0 | | 出售項目溢利/(虧損) | 0 | -- | 0 | 0 | 0 | 0 | | 其他非經營項目 | 0 | -- | 0 | 0 | 0 | 0 | | 分佔聯營公司及共同控制公司業績 | 0 | -- | 0 | 0 | 0 | 0 | | | 除稅前溢利/(虧損) | 10,047,000 | 3.631% | 16,129,000 | 17,579,000 | 17,492,000 | 15,831,000 | | 稅項 | (1,897,000) | 10.099% | (2,568,000) | (1,886,000) | (1,999,000) | (1,842,000) | | 已終止經營業務溢利/(虧損) | -- | -- | -- | -- | -- | -- | | 非控股權益 | (326,000) | 6.885% | (630,000) | (507,000) | (445,000) | (371,000) | | 其他項目 | -- | -- | (963,000) | (963,000) | (963,000) | (1,801,000) | | | 股東應佔溢利/(虧損) | 7,824,000 | 2.048% | 11,968,000 | 14,223,000 | 14,085,000 | 11,817,000 | | | | 折舊及攤銷 | 1,655,000 | 23.785% | 3,085,000 | 2,472,000 | 2,112,000 | 1,862,000 | | 董事酬金 | -- | -- | 4,078 | 5,131 | 8,380 | 7,468 | | | | 核數師意見 | 不適用 | -- | 無保留意見 | 無保留意見 | 無保留意見 | 無保留意見 |
| 每股盈利 (仙) | 28.000 | -- | 44.000 | 52.000 | 57.000 | 53.000 | | 每股派息 (仙) | 0.000 | -- | 13.100 | 15.600 | 16.400 | 20.392 | | 派息比率 (%) | -- | -- | 29.773% | 30.000% | 28.772% | 38.475% | | 每股現金流 ($) | -- | -- | -0.464 | -4.387 | 7.819 | 7.471 | | 每股帳面資產淨值 ($) | 6.614 | -- | 6.476 | 6.332 | 5.871 | 6.298 |
|